| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
4.854 |
6.38 |
9.61 |
42.007 |
65.986 |
171.392 |
234.853 |
315.952 |
369.549 |
477.889 |
555.9 |
592.429 |
601.567 |
988.985 |
1 308.242 |
1 463.869 |
1 679.869 |
1 652.217 |
1 868.376 |
1 815.006 |
2 182.498 |
2 167.672 |
1 854.859 |
1 892.157 |
| Aktywa trwałe (mln) |
0.403 |
0.934 |
1.891 |
20.059 |
35.076 |
56.829 |
116.058 |
171.878 |
212.686 |
274.887 |
283.609 |
476.831 |
501.336 |
831.044 |
1 090.599 |
1 263.101 |
1 433.868 |
1 412.921 |
1 628.076 |
1 566.602 |
1 654.0 |
1 541.357 |
1 413.832 |
1 434.178 |
| Rzeczowe aktywa trwałe netto |
0.403 |
0.934 |
1.891 |
14.333 |
29.913 |
50.311 |
106.192 |
154.52 |
193.622 |
249.961 |
262.104 |
261.228 |
280.022 |
352.221 |
467.511 |
493.163 |
511.947 |
483.664 |
490.755 |
494.917 |
416.305 |
367.52 |
364.35 |
343.858 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
140.429 |
140.893 |
317.187 |
400.629 |
466.005 |
514.963 |
520.843 |
718.88 |
621.904 |
726.979 |
766.6 |
781.541 |
787.138 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
4.599 |
1.556 |
3.834 |
5.118 |
5.38 |
0.0 |
6.426 |
6.046 |
45.457 |
39.408 |
124.23 |
173.172 |
252.182 |
324.394 |
286.4 |
332.541 |
280.693 |
274.434 |
245.204 |
204.511 |
168.772 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
4.599 |
1.556 |
3.834 |
5.118 |
5.38 |
6.754 |
6.426 |
6.046 |
185.886 |
180.301 |
441.417 |
573.801 |
718.187 |
839.357 |
807.243 |
1 051.421 |
902.597 |
1 001.413 |
1 011.804 |
986.052 |
955.91 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.752 |
1.186 |
1.465 |
4.647 |
6.105 |
5.672 |
9.389 |
13.389 |
20.125 |
22.026 |
23.515 |
32.145 |
32.327 |
48.63 |
55.621 |
60.646 |
34.596 |
50.679 |
63.885 |
67.353 |
64.576 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.248 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.087 |
0.086 |
50.713 |
0.543 |
4.497 |
0.0 |
| Aktywa obrotowe |
3.083 |
3.228 |
3.149 |
21.948 |
30.91 |
114.563 |
118.795 |
144.074 |
156.863 |
203.002 |
272.291 |
115.598 |
100.231 |
157.941 |
217.643 |
200.768 |
246.001 |
239.296 |
240.3 |
248.404 |
528.498 |
626.315 |
441.027 |
457.979 |
| Środki pieniężne i Inwestycje |
3.083 |
3.228 |
3.149 |
20.06 |
26.402 |
108.127 |
108.042 |
129.743 |
133.988 |
172.331 |
237.081 |
62.203 |
50.065 |
76.365 |
110.494 |
85.319 |
25.697 |
44.227 |
35.279 |
45.021 |
335.271 |
327.005 |
168.853 |
208.275 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.044 |
0.354 |
1.407 |
1.144 |
2.548 |
4.384 |
6.223 |
8.377 |
7.168 |
7.62 |
12.138 |
18.356 |
18.125 |
46.563 |
60.602 |
66.31 |
80.179 |
70.044 |
126.728 |
107.835 |
97.016 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.474 |
38.578 |
26.598 |
0.0 |
9.604 |
0.529 |
0.0 |
0.0 |
13.857 |
6.91 |
7.893 |
0.0 |
0.0 |
0.0 |
0.0 |
152.248 |
49.952 |
38.54 |
4.5 |
| Środki pieniężne i inne aktywa pieniężne |
3.083 |
3.228 |
3.149 |
20.06 |
26.402 |
64.653 |
69.464 |
103.145 |
133.988 |
162.727 |
236.552 |
62.203 |
50.065 |
62.508 |
103.584 |
77.426 |
25.697 |
44.227 |
35.279 |
45.021 |
183.023 |
277.053 |
130.313 |
203.775 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.946 |
4.517 |
6.24 |
9.445 |
8.486 |
11.347 |
16.664 |
15.998 |
25.931 |
22.597 |
52.77 |
65.875 |
86.682 |
127.386 |
152.436 |
185.096 |
163.891 |
199.831 |
313.71 |
285.784 |
326.656 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.227 |
1.281 |
2.482 |
3.202 |
3.304 |
8.349 |
5.222 |
8.427 |
12.402 |
8.75 |
37.575 |
22.602 |
21.717 |
28.926 |
82.575 |
104.514 |
67.76 |
68.76 |
44.776 |
43.21 |
40.445 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
9.328 |
16.923 |
24.362 |
35.796 |
49.338 |
66.813 |
91.633 |
93.806 |
141.979 |
155.026 |
241.501 |
307.223 |
335.863 |
449.483 |
481.024 |
520.749 |
486.758 |
638.173 |
692.539 |
645.332 |
663.963 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
5.685 |
0.54 |
1.924 |
0.746 |
1.893 |
3.393 |
4.138 |
8.819 |
15.978 |
18.668 |
26.913 |
23.407 |
25.842 |
30.372 |
27.697 |
31.78 |
39.13 |
50.868 |
58.861 |
44.698 |
46.118 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
49.751 |
87.132 |
23.046 |
22.997 |
24.109 |
17.202 |
10.142 |
12.001 |
261.163 |
256.98 |
503.867 |
693.862 |
896.629 |
1 109.762 |
991.095 |
1 152.633 |
1 666.618 |
1 922.576 |
1 838.572 |
1 821.32 |
1 745.1 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.225 |
2.656 |
1.637 |
3.151 |
3.794 |
18.359 |
12.246 |
30.846 |
48.007 |
69.43 |
60.743 |
51.243 |
44.531 |
33.811 |
27.433 |
41.142 |
47.351 |
24.701 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.117 |
93.841 |
110.232 |
106.606 |
142.942 |
151.369 |
197.407 |
143.615 |
106.563 |
118.987 |
117.889 |
| Zobowiązania ogółem |
16.618 |
18.241 |
20.89 |
59.079 |
104.055 |
47.408 |
58.793 |
73.447 |
84.015 |
101.775 |
105.807 |
403.142 |
412.006 |
745.368 |
1 001.085 |
1 232.492 |
1 559.245 |
1 472.119 |
1 673.382 |
2 153.376 |
2 560.749 |
2 531.111 |
2 466.652 |
2 409.063 |
| Kapitał własny |
(11.764) |
(11.861) |
(11.28) |
(17.072) |
(38.069) |
123.984 |
176.06 |
242.505 |
285.534 |
376.114 |
450.093 |
189.287 |
189.561 |
232.457 |
248.907 |
165.725 |
74.999 |
180.098 |
194.994 |
(338.37) |
(378.251) |
(363.439) |
(611.793) |
(516.906) |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.16 |
58.25 |
65.652 |
45.625 |
86.436 |
63.182 |
69.106 |
71.12 |
131.483 |
11.352 |
33.24 |
| Pasywa |
4.854 |
6.38 |
9.61 |
42.007 |
65.986 |
171.392 |
234.853 |
315.952 |
369.549 |
477.889 |
555.9 |
592.429 |
601.567 |
988.985 |
1 308.242 |
1 463.869 |
1 679.869 |
1 652.217 |
1 868.376 |
1 815.006 |
2 182.498 |
2 167.672 |
1 854.859 |
1 892.157 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.474 |
38.578 |
26.598 |
0.0 |
9.604 |
0.529 |
0.0 |
11.248 |
13.857 |
6.91 |
7.893 |
0.0 |
0.0 |
0.087 |
0.086 |
202.961 |
49.952 |
38.54 |
4.5 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
6.043 |
16.977 |
25.528 |
24.974 |
22.811 |
18.814 |
5.222 |
0.0 |
229.0 |
238.75 |
466.176 |
616.384 |
788.743 |
983.262 |
969.786 |
1 174.936 |
1 630.997 |
1 886.021 |
1 792.511 |
1 756.943 |
1 722.184 |
| Środki pieniężne i inne aktywa pieniężne |
3.083 |
3.228 |
3.149 |
20.06 |
26.402 |
64.653 |
69.464 |
103.145 |
133.988 |
162.727 |
236.552 |
62.203 |
50.065 |
62.508 |
103.584 |
77.426 |
25.697 |
44.227 |
35.279 |
45.021 |
183.023 |
277.053 |
130.313 |
203.775 |
| Dług netto |
(3.083) |
(3.228) |
(3.149) |
(14.017) |
(9.425) |
(39.125) |
(44.49) |
(80.334) |
(115.174) |
(157.505) |
(236.552) |
166.797 |
188.685 |
403.668 |
512.8 |
711.317 |
957.565 |
925.559 |
1 139.657 |
1 585.976 |
1 702.998 |
1 515.458 |
1 626.63 |
1 518.409 |
| Ticker |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
CMPR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |