index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
155 |
243 |
261 |
268 |
378 |
391 |
421 |
Przychód Δ r/r |
0.0% |
56.5% |
7.1% |
2.8% |
41.3% |
3.2% |
7.7% |
Marża brutto |
51.0% |
52.6% |
50.9% |
54.1% |
58.0% |
53.5% |
52.1% |
EBIT (mln) |
57 |
87 |
84 |
81 |
115 |
119 |
108 |
EBIT Δ r/r |
0.0% |
52.3% |
-3.4% |
-3.0% |
41.1% |
3.6% |
-9.6% |
EBIT (%) |
36.7% |
35.7% |
32.2% |
30.4% |
30.4% |
30.5% |
25.6% |
Koszty finansowe (mln) |
5 |
5 |
5 |
10 |
20 |
24 |
20 |
EBITDA (mln) |
65 |
96 |
94 |
90 |
123 |
127 |
-52 |
EBITDA(%) |
41.6% |
39.3% |
36.0% |
33.6% |
32.6% |
32.6% |
-12.3% |
Podatek (mln) |
5 |
5 |
6 |
-1 |
4 |
5 |
2 |
Zysk Netto (mln) |
52 |
81 |
78 |
83 |
132 |
19 |
-54 |
Zysk netto Δ r/r |
0.0% |
56.7% |
-4.5% |
7.2% |
58.1% |
-85.4% |
-379.2% |
Zysk netto (%) |
33.4% |
33.5% |
29.9% |
31.1% |
34.8% |
4.9% |
-12.8% |
EPS |
3.48 |
5.46 |
2.69 |
5.59 |
8.57 |
1.03 |
-1.22 |
EPS (rozwodnione) |
3.48 |
5.46 |
2.69 |
0.88 |
4.05 |
0.96 |
-1.22 |
Ilośc akcji (mln) |
15 |
15 |
29 |
15 |
15 |
19 |
44 |
Ważona ilośc akcji (mln) |
15 |
15 |
29 |
95 |
33 |
35 |
44 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |