Comcast Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,209 8,219 9,674 12,460 18,348 20,307 22,255 24,966 30,895 34,256 35,756 37,937 55,842 62,570 64,657 68,775 74,510 80,403 84,526 94,507 108,942 103,564 116,385 121,427 121,572 123,731
Przychód Δ r/r 0.0% 32.4% 17.7% 28.8% 47.3% 10.7% 9.6% 12.2% 23.7% 10.9% 4.4% 6.1% 47.2% 12.0% 3.3% 6.4% 8.3% 7.9% 5.1% 11.8% 15.3% -4.9% 12.4% 4.3% 0.1% 1.8%
Marża brutto 45.2% 45.3% 44.0% 49.4% 61.6% 63.3% 64.2% 63.9% 63.8% 60.7% 38.4% 59.8% 32.9% 68.1% 69.6% 69.6% 69.7% 69.6% 70.0% 68.6% 68.4% 68.0% 67.0% 68.5% 69.8% 70.1%
EBIT (mln) 664 -161 -746 1,659 1,954 2,908 3,690 4,619 5,578 6,732 7,214 7,980 10,721 12,179 13,563 14,904 15,998 16,859 17,987 19,009 21,125 17,493 20,817 22,083 23,314 23,297
EBIT Δ r/r 0.0% -124.2% 363.5% -322.3% 17.8% 48.8% 26.9% 25.2% 20.8% 20.7% 7.2% 10.6% 34.3% 13.6% 11.4% 9.9% 7.3% 5.4% 6.7% 5.7% 11.1% -17.2% 19.0% 6.1% 5.6% -0.1%
EBIT (%) 10.7% -2.0% -7.7% 13.3% 10.6% 14.3% 16.6% 18.5% 18.1% 19.7% 20.2% 21.0% 19.2% 19.5% 21.0% 21.7% 21.5% 21.0% 21.3% 20.1% 19.4% 16.9% 17.9% 18.2% 19.2% 18.8%
Koszty finansowe (mln) 0 0 0 0 -2,018 0 0 0 0 2,439 2,348 2,156 2,505 2,521 2,574 2,617 2,702 2,942 3,086 3,542 4,567 4,588 4,281 3,896 4,087 4,134
EBITDA (mln) 506 -1,984 1,429 4,293 6,405 6,665 8,572 8,418 10,830 13,132 13,650 14,455 18,322 31,163 29,233 22,805 24,673 26,640 28,422 29,988 33,860 30,739 36,839 35,904 39,031 29,340
EBITDA(%) 8.1% -24.1% 14.8% 34.5% 34.9% 32.8% 38.5% 33.7% 35.1% 38.3% 38.2% 38.1% 32.8% 49.8% 45.2% 33.2% 33.1% 33.1% 33.6% 31.7% 31.1% 29.7% 31.7% 29.6% 32.1% 18.8%
Podatek (mln) 724 1,441 470 134 -16 826 933 1,347 1,800 1,533 1,478 2,436 3,050 3,744 3,980 3,873 4,959 5,308 -7,578 3,380 3,673 3,364 5,259 4,359 5,371 -2,796
Zysk Netto (mln) 1,066 2,022 609 -274 3,240 970 928 2,533 2,587 2,547 3,638 3,635 4,160 6,203 6,816 8,380 8,163 8,695 22,714 11,731 13,057 10,534 14,159 5,370 15,388 16,192
Zysk netto Δ r/r 0.0% 89.7% -69.9% -145.0% -1282.5% -70.1% -4.3% 173.0% 2.1% -1.5% 42.8% -0.1% 14.4% 49.1% 9.9% 22.9% -2.6% 6.5% 161.2% -48.4% 11.3% -19.3% 34.4% -62.1% 186.6% 5.2%
Zysk netto (%) 17.2% 24.6% 6.3% -2.2% 17.7% 4.8% 4.2% 10.1% 8.4% 7.4% 10.2% 9.6% 7.4% 9.9% 10.5% 12.2% 11.0% 10.8% 26.9% 12.4% 12.0% 10.2% 12.2% 4.4% 12.7% 13.1%
EPS 0.46 0.75 0.21 -0.0549 0.48 0.14 0.0933 0.4 0.42 0.44 0.74 0.75 0.87 1.3 1.44 1.79 1.67 1.71 4.89 2.59 2.87 2.3 3.09 1.22 3.73 4.14
EPS (rozwodnione) 0.44 0.71 0.21 -0.0549 0.48 0.14 0.0933 0.4 0.42 0.43 0.63 0.65 0.75 1.14 1.28 1.6 1.62 1.71 4.75 2.53 2.83 2.28 3.04 1.21 3.71 4.14
Ilośc akcji (mln) 2,251 4,267 4,272 4,993 6,765 6,720 9,885 6,320 6,196 5,916 5,764 4,848 4,801 4,762 4,745 4,672 4,875 4,875 4,645 4,526 4,548 4,574 4,584 4,406 4,122 3,908
Ważona ilośc akcji (mln) 2,353 4,267 4,338 4,993 6,765 6,750 9,936 6,360 6,384 5,916 5,770 5,640 5,556 5,434 5,330 5,240 5,036 5,089 4,786 4,640 4,610 4,624 4,654 4,430 4,148 3,908
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD