Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
22.922953 |
16.714238 |
15.686755 |
15.731971 |
14.910123 |
19.686559 |
19.233683 |
26.98696 |
29.780874 |
19.143796 |
21.096361 |
27.483603 |
51.324192 |
72.200275 |
65.368108 |
66.585118 |
72.838 |
90.709 |
110.056 |
125.693 |
143.553 |
177.92 |
210.877 |
235.191 |
328.303 |
Aktywa trwałe (mln) |
21.403962 |
16.58086 |
15.571176 |
14.401865 |
11.383669 |
13.46349 |
17.284312 |
19.460364 |
25.329698 |
15.055053 |
15.445516 |
21.290594 |
33.543585 |
36.722857 |
31.413357 |
34.791448 |
49.276 |
64.917 |
82.143 |
97.525 |
113.714 |
133.334 |
157.944 |
196.764 |
274.074 |
Rzeczowe aktywa trwałe netto |
21.403962 |
16.58086 |
15.571176 |
14.351684 |
11.322748 |
13.397774 |
17.216291 |
19.392588 |
13.771584 |
12.110929 |
13.975743 |
21.285594 |
33.220372 |
36.660535 |
31.413357 |
34.791448 |
49.218 |
64.873 |
82.078 |
97.427 |
113.651 |
133.247 |
157.75 |
196.562 |
179.649 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.495953) |
(0.501887) |
(0.099192) |
(0.626741) |
0.773565 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.55236 |
0.078693 |
0.055905 |
0.071777 |
0.137264 |
0.262865 |
0.661271 |
1.207104 |
2.084217 |
0.108463 |
1.477414 |
2.308631 |
3.576885 |
1.726928 |
3.652432 |
1.102631 |
4.236 |
3.425 |
4.962 |
6.392 |
4.921 |
3.938 |
8.039 |
9.144 |
11.072 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03358 |
0.030027 |
0.021822 |
0.00986 |
0.696209 |
0.004999 |
0.004897 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.518991 |
0.133378 |
0.115579 |
1.330107 |
3.526454 |
6.223069 |
1.949371 |
7.526596 |
4.451176 |
4.088743 |
5.650845 |
6.193009 |
17.780607 |
35.477418 |
33.954751 |
31.79367 |
23.562 |
25.792 |
27.913 |
28.168 |
29.839 |
44.586 |
52.933 |
38.427 |
54.229 |
Środki pieniężne i Inwestycje |
0.069045 |
0.050017 |
0.056533 |
1.184011 |
3.222622 |
5.382069 |
0.926468 |
1.074125 |
0.076744 |
3.000822 |
1.54904 |
1.144817 |
9.486778 |
28.087211 |
23.687745 |
23.119067 |
12.568 |
14.335 |
13.067 |
11.187 |
9.383 |
19.092 |
17.152 |
4.737 |
6.708 |
Zapasy |
0.897585 |
0.0 |
0.0 |
0.0 |
0.066319 |
0.42258 |
0.077493 |
4.922787 |
2.105423 |
0.870173 |
2.472543 |
2.62558 |
4.389814 |
5.536624 |
6.448341 |
6.521889 |
6.091 |
7.222 |
9.175 |
9.427 |
11.092 |
16.798 |
20.812 |
18.334 |
20.304 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.069045 |
0.050017 |
0.056533 |
1.184011 |
3.222622 |
5.382069 |
0.926468 |
1.074125 |
0.076744 |
3.000822 |
1.54904 |
1.144817 |
9.486778 |
28.087211 |
23.687745 |
23.119067 |
12.568 |
14.335 |
13.067 |
11.187 |
9.383 |
19.092 |
17.152 |
4.737 |
6.708 |
Należności krótkoterminowe |
2.692756 |
1.051684 |
1.00755 |
0.804797 |
0.609206 |
0.883425 |
2.059583 |
5.060913 |
2.769868 |
0.766639 |
2.05902 |
3.881379 |
3.761998 |
4.880231 |
0.963588 |
0.86746 |
1.257 |
4.536 |
2.939 |
2.51 |
2.825 |
1.897 |
2.503 |
3.502 |
6.166 |
Dług krótkoterminowy |
0.82854 |
0.652884 |
0.689079 |
0.043829 |
0.0 |
0.0 |
0.169623 |
0.0 |
0.013127 |
0.0 |
0.561551 |
0.74688 |
0.421156 |
0.0 |
1.686749 |
0.0 |
1.688 |
1.41 |
1.797 |
0.0 |
1.368 |
0.469 |
1.021 |
12.475 |
18.572 |
Zobowiązania krótkoterminowe |
3.521297 |
1.704568 |
1.696629 |
0.848626 |
0.609206 |
0.883425 |
2.229206 |
5.060913 |
4.38554 |
0.779786 |
2.634896 |
4.628259 |
4.472086 |
9.328227 |
7.075706 |
4.979929 |
8.397 |
9.832 |
15.602 |
12.198 |
9.879 |
9.964 |
17.688 |
32.441 |
40.133 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.069 |
0.0 |
0.01 |
Zobowiązania długoterminowe |
14.430413 |
0.684228 |
0.64448 |
0.321411 |
0.483509 |
0.351872 |
0.324608 |
1.047529 |
1.064324 |
0.947412 |
2.472543 |
4.016357 |
7.661117 |
6.964004 |
9.479982 |
11.181366 |
14.08 |
21.56 |
25.243 |
34.687 |
8.957 |
9.913 |
12.633 |
9.291 |
23.978 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.820361 |
2.285634 |
5.912831 |
5.943729 |
8.003606 |
8.693555 |
11.318 |
15.909 |
19.62 |
23.328 |
3.129 |
4.234 |
8.034 |
5.123 |
6.131 |
Zobowiązania z tytułu leasingu |
0.82854 |
0.652884 |
0.689079 |
0.043829 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.349 |
0.239 |
0.465 |
0.313 |
0.040999 |
Zobowiązania ogółem |
17.95171 |
2.388796 |
2.34111 |
1.170036 |
1.092715 |
1.235297 |
2.553814 |
6.108442 |
5.449864 |
1.727198 |
5.10744 |
8.644617 |
12.133203 |
16.292231 |
16.555688 |
16.161294 |
22.477 |
31.392 |
40.845 |
46.885 |
18.836 |
19.877 |
30.321 |
41.732 |
64.111 |
Kapitał własny |
4.349837 |
13.8006 |
12.851292 |
14.070291 |
13.249844 |
18.451262 |
16.679869 |
20.878518 |
24.331011 |
17.416598 |
15.988922 |
18.838986 |
39.190989 |
57.713378 |
48.860317 |
49.731234 |
48.857 |
55.609 |
63.267 |
78.808 |
124.717 |
158.043 |
180.556 |
193.459 |
264.192 |
Udziały mniejszościowe |
0.621405 |
0.524842 |
0.494353 |
0.491644 |
0.567564 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.805334) |
(0.047898) |
0.69259 |
1.504 |
3.708 |
5.944 |
8.345 |
16.302 |
16.524 |
19.26 |
22.409 |
24.477 |
Pasywa |
22.922953 |
16.714238 |
15.686755 |
15.731971 |
14.910123 |
19.686559 |
19.233683 |
26.98696 |
29.780874 |
19.143796 |
21.096361 |
27.483603 |
51.324192 |
72.200275 |
65.368108 |
66.585118 |
72.838 |
90.709 |
110.056 |
125.693 |
143.553 |
177.92 |
210.877 |
235.191 |
328.303 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03358 |
0.030027 |
0.021822 |
0.00986 |
0.696209 |
0.004999 |
0.004897 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
6.973549 |
0.652884 |
0.689079 |
0.043829 |
0.0 |
0.0 |
0.169623 |
0.0 |
0.013127 |
0.0 |
0.561551 |
0.74688 |
0.421156 |
0.0 |
1.686749 |
0.0 |
1.688 |
2.987 |
1.797 |
5.96 |
3.31 |
0.647 |
1.352 |
12.656 |
25.06 |
Środki pieniężne i inne aktywa pieniężne |
0.069045 |
0.050017 |
0.056533 |
1.184011 |
3.222622 |
5.382069 |
0.926468 |
1.074125 |
0.076744 |
3.000822 |
1.54904 |
1.144817 |
9.486778 |
28.087211 |
23.687745 |
23.119067 |
12.568 |
14.335 |
13.067 |
11.187 |
9.383 |
19.092 |
17.152 |
4.737 |
6.708 |
Dług netto |
6.904504 |
0.602868 |
0.632546 |
(1.140182) |
(3.222622) |
(5.382069) |
(0.756845) |
(1.074125) |
(0.063617) |
(3.000822) |
(0.987489) |
(0.397936) |
(9.065622) |
(28.087211) |
(22.000996) |
(23.119067) |
(10.88) |
(11.348) |
(11.27) |
(5.227) |
(6.073) |
(18.445) |
(15.8) |
7.919 |
18.352 |
Ticker |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
CMCL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |