Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Przychód (mln) | 652 | 547 | 581 | 935 | 1,299 | 404 | 870 | 1,261 |
| Przychód Δ r/r | 0.0% | -16.2% | 6.4% | 60.8% | 38.9% | -68.9% | 115.6% | 44.9% |
| Marża brutto | 32.0% | 7.8% | -4.8% | 25.5% | 44.5% | -65.4% | 27.5% | 51.5% |
| EBIT (mln) | 167 | -7 | -92 | 171 | 538 | -295 | 187 | 586 |
| EBIT Δ r/r | 0.0% | -104.5% | 1141.3% | -285.5% | 214.4% | -154.8% | -163.3% | 213.9% |
| EBIT (%) | 25.6% | -1.4% | -15.9% | 18.3% | 41.4% | -73.1% | 21.4% | 46.5% |
| Koszty finansowe (mln) | 42 | 47 | 72 | 97 | 64 | 60 | 87 | 133 |
| EBITDA (mln) | 384 | 237 | 170 | 510 | 881 | 37 | 413 | 812 |
| EBITDA(%) | 58.9% | 43.4% | 29.2% | 54.5% | 67.9% | 9.1% | 47.5% | 64.4% |
| Podatek (mln) | -0 | -1 | 0 | 1 | 2 | -0 | 3 | 6 |
| Zysk Netto (mln) | 195 | 1 | -107 | 113 | 473 | -326 | 203 | 858 |
| Zysk netto Δ r/r | 0.0% | -99.2% | -7343.9% | -205.5% | 320.4% | -168.8% | -162.4% | 322.2% |
| Zysk netto (%) | 29.8% | 0.3% | -18.3% | 12.0% | 36.4% | -80.7% | 23.4% | 68.0% |
| EPS | 1.23 | 0.0093 | -0.56 | 0.52 | 2.42 | -1.62 | 1.03 | 4.34 |
| EPS (rozwodnione) | 1.23 | 0.0093 | -0.56 | 0.52 | 2.42 | -1.62 | 1.02 | 4.34 |
| Ilośc akcji (mln) | 158 | 158 | 192 | 216 | 210 | 202 | 202 | 202 |
| Ważona ilośc akcji (mln) | 158 | 158 | 192 | 216 | 210 | 202 | 202 | 202 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD |