Wall Street Experts
ver. ZuMIgo(08/25)
Clearwater Paper Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 989
EBIT TTM (mln): 52
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,107 |
1,173 |
1,255 |
1,250 |
1,373 |
1,928 |
1,874 |
1,890 |
1,967 |
1,752 |
1,735 |
1,730 |
1,724 |
1,762 |
1,869 |
1,773 |
2,080 |
2,083 |
1,384 |
| Przychód Δ r/r |
0.0% |
6.0% |
7.0% |
-0.4% |
9.8% |
40.4% |
-2.8% |
0.8% |
4.1% |
-10.9% |
-1.0% |
-0.3% |
-0.4% |
2.2% |
6.1% |
-5.1% |
17.3% |
0.1% |
-33.6% |
| Marża brutto |
11.6% |
12.0% |
6.0% |
15.8% |
14.5% |
11.7% |
14.2% |
11.6% |
13.1% |
13.7% |
13.8% |
11.6% |
10.8% |
9.3% |
15.7% |
10.3% |
12.3% |
15.9% |
5.5% |
| EBIT (mln) |
38 |
53 |
28 |
297 |
99 |
115 |
145 |
99 |
80 |
124 |
111 |
72 |
-98 |
45 |
158 |
2 |
114 |
177 |
-64 |
| EBIT Δ r/r |
0.0% |
38.1% |
-46.0% |
944.2% |
-66.8% |
16.9% |
25.9% |
-31.7% |
-19.6% |
55.0% |
-10.0% |
-35.0% |
-235.4% |
-146.4% |
248.2% |
-98.9% |
6600.0% |
55.5% |
-136.4% |
| EBIT (%) |
3.5% |
4.5% |
2.3% |
23.8% |
7.2% |
6.0% |
7.8% |
5.3% |
4.1% |
7.1% |
6.4% |
4.2% |
-5.7% |
2.6% |
8.5% |
0.1% |
5.5% |
8.5% |
-4.7% |
| Koszty finansowe (mln) |
13 |
13 |
-13 |
-16 |
-23 |
45 |
34 |
44 |
39 |
31 |
30 |
31 |
31 |
45 |
44 |
36 |
35 |
31 |
30 |
| EBITDA (mln) |
101 |
104 |
75 |
276 |
99 |
115 |
145 |
190 |
218 |
207 |
201 |
177 |
170 |
155 |
268 |
107 |
212 |
281 |
-1 |
| EBITDA(%) |
9.1% |
8.9% |
6.0% |
22.1% |
7.2% |
6.0% |
7.8% |
10.0% |
11.1% |
11.8% |
11.6% |
10.2% |
9.9% |
8.8% |
14.3% |
6.0% |
10.2% |
13.5% |
-0.1% |
| Podatek (mln) |
13 |
14 |
6 |
93 |
2 |
31 |
47 |
-69 |
19 |
37 |
31 |
-56 |
10 |
-2 |
21 |
-8 |
27 |
36 |
-27 |
| Zysk Netto (mln) |
21 |
26 |
10 |
182 |
74 |
40 |
64 |
107 |
-2 |
56 |
50 |
97 |
-144 |
-6 |
77 |
-28 |
46 |
108 |
196 |
| Zysk netto Δ r/r |
0.0% |
21.0% |
-61.9% |
1772.8% |
-59.6% |
-46.2% |
61.6% |
66.8% |
-102.2% |
-2518.3% |
-11.5% |
96.4% |
-247.7% |
-96.1% |
-1476.8% |
-136.3% |
-264.3% |
134.1% |
82.3% |
| Zysk netto (%) |
1.9% |
2.2% |
0.8% |
14.6% |
5.4% |
2.1% |
3.4% |
5.7% |
-0.1% |
3.2% |
2.9% |
5.6% |
-8.3% |
-0.3% |
4.1% |
-1.6% |
2.2% |
5.2% |
14.2% |
| EPS |
0.93 |
1.12 |
0.43 |
8.03 |
3.22 |
1.73 |
2.75 |
4.84 |
-0.12 |
2.98 |
2.91 |
5.91 |
-8.72 |
-0.34 |
4.65 |
-1.67 |
2.71 |
6.39 |
11.7 |
| EPS (rozwodnione) |
0.93 |
1.12 |
0.43 |
7.75 |
3.12 |
1.66 |
2.72 |
4.8 |
-0.12 |
2.97 |
2.9 |
5.88 |
-8.72 |
-0.34 |
4.61 |
-1.67 |
2.68 |
6.3 |
11.7 |
| Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
22 |
20 |
19 |
17 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
| Ważona ilośc akcji (mln) |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
22 |
20 |
19 |
17 |
17 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |