Clarivate Plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2001 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2001-06-30 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 687 237 243 243 245 234 242 243 255 241 274 284 456 428 446 442 561 662 687 629 669 629 669 647 684 621 650 622 663 594
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -64.28% -1.27% -0.41% 0.0% 4.0% 2.8% 12.9% 17.0% 78.7% 78.1% 62.9% 55.5% 23.1% 54.6% 54.1% 42.3% 19.3% -5.00% -2.59% 2.9% 2.2% -1.26% -2.77% -3.86% -3.03% -4.43%
Marża brutto 64.4% 55.6% 58.1% 61.3% 61.1% 61.9% 63.8% 64.1% 67.7% 65.8% 66.8% 67.7% 71.4% 67.6% 69.3% 68.1% 66.5% 62.4% 64.4% 63.5% 66.5% 63.5% 66.5% 65.9% 39.7% 64.9% 38.8% 66.2% 65.7% 65.1%
Koszty i Wydatki (mln) 844 283 259 248 240 249 250 235 229 232 234 259 405 398 416 418 525 626 605 565 610 565 610 573 593 591 583 600 725 614
EBIT (mln) 86 -26 -34 -19 -6 -26 -37 36 -16 -28 14 -13 30 -34 -12 9 32 45 86 55 -88 55 -88 87 91 5 67 22 -62 -21
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -107.49% 0.4% 6.2% 289.3% 154.5% 9.2% 138.9% -135.33% 279.7% 20.8% -182.49% 171.6% 8.1% 231.3% 833.5% 501.9% -376.59% 21.6% -202.44% 59.7% 202.9% -90.84% 176.0% -75.11% -168.54% -516.00%
EBIT (%) 12.6% -10.89% -14.15% -7.79% -2.63% -11.08% -15.10% 14.8% -6.44% -11.77% 5.2% -4.45% 6.5% -7.98% -2.64% 2.1% 5.7% 6.8% 12.6% 8.7% -13.20% 8.7% -13.20% 13.5% 13.3% 0.8% 10.3% 3.5% -9.40% -3.50%
Przychody fiansowe (mln) 0 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 72 77 74 73 72 0 0 0 0 0 0
Koszty finansowe (mln) 135 0 33 0 0 33 37 23 64 31 21 20 40 37 39 65 111 60 62 74 73 74 73 72 75 70 71 72 70 64
Amortyzacja (mln) 176 59 61 60 57 58 43 44 55 51 56 69 127 132 130 131 145 176 176 170 189 173 178 177 181 179 184 177 186 185
EBITDA (mln) 384 13 26 55 58 32 6 80 21 -28 78 -13 109 113 9 229 145 213 258 -4,152 268 210 93 251 -606 214 -68 199 124 165
EBITDA(%) 55.9% 13.8% 18.4% 28.1% 30.5% 18.7% 14.4% 10.3% 32.0% 24.9% 35.1% 33.2% 38.9% 37.8% 35.9% 35.0% 32.3% 32.1% 37.5% 37.6% 35.5% 37.6% 35.5% 38.7% 39.7% 33.8% 38.7% 32.0% 18.7% 27.7%
NOPLAT (mln) 73 -77 -67 -51 -41 -59 -74 12 -80 -59 -7 -33 -10 -20 -71 27 -111 86 73 -20 -158 -20 -158 28 -862 -60 -311 -50 -132 -85
Podatek (mln) 10 0 0 3 2 0 4 2 5 15 -5 4 -16 4 11 4 0 16 10 -64 -35 -64 -35 16 -18 15 -7 15 60 19
Zysk Netto (mln) 62 -77 -67 -55 -43 -59 -78 11 -85 -74 -1 -37 6 -24 -82 23 -111 70 44 44 -123 44 -123 12 -844 -75 -304 -66 -192 -104
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -169.64% -23.08% 16.2% 119.8% 95.1% 24.9% -98.08% -443.76% 107.6% -67.63% 5413.7% 162.6% -1835.84% 390.1% 153.2% 86.6% 10.5% -37.41% -381.69% -71.72% 585.5% -272.41% 147.2% -633.33% -77.27% 38.5%
Zysk netto (%) 9.1% -32.50% -27.52% -22.53% -17.72% -25.32% -32.09% 4.5% -33.25% -30.76% -0.55% -13.09% 1.4% -5.59% -18.45% 5.3% -19.86% 10.5% 6.4% 6.9% -18.41% 6.9% -18.41% 1.9% -123.43% -12.07% -46.79% -10.54% -28.93% -17.50%
EPS 0.0 -46.84 -0.22 -0.18 -0.14 -0.19 -0.29 0.04 -0.28 -0.22 -0.004 -0.0962 0.01 -0.0398 -0.14 0.0367 -0.17 0.1 0.06 0.0646 -0.18 0.0366 -0.18 -0.0098 -1.27 -0.11 -0.44 -0.0913 -0.27 -0.15
EPS (rozwodnione) 0.0 -46.84 -0.22 -0.18 -0.14 -0.19 -0.29 0.03 -0.28 -0.22 -0.004 -0.096 0.01 -0.0391 -0.13 0.0362 -0.17 0.1 0.06 0.064 -0.17 0.0364 -0.18 -0.0098 -1.27 -0.11 -0.44 -0.0913 -0.27 -0.15
Ilośc akcji (mln) 674,256,004 2 305 305 305 305 265 305 306 343 376 387 580 602 598 635 655 682 674 674 674 675 676 671 665 667 686 719 703 690
Ważona ilośc akcji (mln) 678,372,059 2 305 305 305 305 265 329 306 343 376 388 606 613 611 644 655 688 678 679 731 679 676 671 665 667 686 719 703 690
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD