index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
918 |
968 |
1,254 |
1,877 |
2,660 |
2,660 |
2,629 |
Przychód Δ r/r |
0.0% |
5.5% |
29.5% |
49.7% |
41.7% |
0.0% |
-1.2% |
Marża brutto |
57.0% |
59.1% |
68.2% |
66.6% |
64.1% |
64.1% |
38.6% |
EBIT (mln) |
-147 |
-106 |
50 |
42 |
590 |
-3,926 |
274 |
EBIT Δ r/r |
0.0% |
-28.1% |
-147.7% |
-15.7% |
1289.4% |
-765.1% |
-107.0% |
EBIT (%) |
-16.0% |
-10.9% |
4.0% |
2.3% |
22.2% |
-147.6% |
10.4% |
Koszty finansowe (mln) |
0 |
0 |
112 |
252 |
270 |
270 |
294 |
EBITDA (mln) |
243 |
259 |
354 |
580 |
1,301 |
1,301 |
983 |
EBITDA(%) |
26.5% |
26.7% |
28.2% |
30.9% |
48.9% |
48.9% |
37.4% |
Podatek (mln) |
-21 |
6 |
-3 |
12 |
-29 |
-29 |
-101 |
Zysk Netto (mln) |
-264 |
-242 |
-106 |
-270 |
-3,960 |
-3,960 |
-911 |
Zysk netto Δ r/r |
0.0% |
-8.2% |
-56.1% |
154.4% |
1364.3% |
0.0% |
-77.0% |
Zysk netto (%) |
-28.8% |
-25.0% |
-8.5% |
-14.4% |
-148.9% |
-148.9% |
-34.7% |
EPS |
-0.86 |
-0.79 |
-0.39 |
-0.63 |
-6.28 |
-5.86 |
-1.36 |
EPS (rozwodnione) |
-0.86 |
-0.79 |
-0.39 |
-0.63 |
-6.18 |
-5.84 |
-1.36 |
Ilośc akcji (mln) |
305 |
305 |
274 |
429 |
631 |
676 |
672 |
Ważona ilośc akcji (mln) |
305 |
305 |
274 |
429 |
641 |
679 |
672 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |