Clover Corporation Limited

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2007 2008 2008 2008 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2007-06-30 2007-09-30 2008-01-31 2008-03-31 2008-06-30 2008-09-30 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2012-01-31 2012-03-31 2012-06-30 2013-01-31 2013-06-30 2014-01-31 2014-07-31 2015-01-31 2015-07-31 2016-01-31 2016-07-31 2017-01-31 2017-07-31 2018-01-31 2018-07-31 2019-01-31 2019-07-31 2020-01-31 2020-07-31 2021-01-31 2021-07-31 2022-01-31 2022-07-31 2023-01-31 2023-07-31 2024-01-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 4 4 5 5 5 5 5 5 5 5 9 9 9 9 10 10 10 20 24 15 12 16 14 20 23 19 28 31 32 34 42 38 51 29 31 30 41 44 35 27
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.7% 30.7% <span style="color:red">-2.30%</span> <span style="color:red">-2.30%</span> <span style="color:red">-2.30%</span> <span style="color:red">-2.30%</span> 65.4% 65.4% 65.4% 65.4% 9.9% 9.9% 9.9% 131.0% 149.3% 55.0% 28.3% <span style="color:red">-20.32%</span> <span style="color:red">-42.13%</span> 32.5% 88.5% 21.0% 105.2% 57.4% 37.6% 76.2% 49.3% 21.2% 58.7% <span style="color:red">-14.07%</span> <span style="color:red">-26.77%</span> <span style="color:red">-20.99%</span> <span style="color:red">-19.20%</span> 50.9% 14.1% <span style="color:red">-8.09%</span>
Marża brutto 35.3% 35.3% 34.5% 34.5% 34.5% 34.5% 37.0% 37.0% 37.0% 37.0% 38.3% 38.3% 38.3% 38.3% 39.5% 39.5% 39.5% 37.3% 33.2% 34.0% 23.3% 22.9% 17.1% 19.2% 21.0% 24.2% 24.2% 27.5% 30.4% 31.3% 31.1% 31.3% 35.4% 30.6% 29.8% 30.8% 30.2% 31.3% 27.8% 26.9%
Koszty i Wydatki (mln) 3 3 4 4 4 4 3 3 3 3 5 5 5 5 8 8 8 16 19 13 13 15 15 19 21 18 25 27 26 28 35 31 39 25 26 27 33 38 32 27
EBIT (mln) 0 0 1 1 1 1 1 1 1 1 0 0 0 0 2 2 2 4 4 2 -0 1 -1 1 2 2 4 5 5 6 7 6 12 4 5 3 8 6 4 0
EBIT Δ kw/kw 63.5% 63.5% 37.3% 37.3% 37.3% 37.3% 185.1% 185.1% 185.1% 185.1% 75.4% 75.4% 75.4% 89.5% 59.8% 2.6% 713.6% 324.9% 514.2% 85.3% 113.0% 491100000.0% 124.5% 184825000.0% 61.4% 74.2% 45.1% 24.0% 57.2% 40.8% 37.9% 95.8% 52.8% 30.6% 40.5% 912.9% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 6.2% 6.2% 13.0% 13.0% 13.0% 13.0% 21.2% 21.2% 21.2% 21.2% 4.5% 4.5% 4.5% 4.5% 16.6% 16.6% 16.6% 18.5% 16.5% 10.4% <span style="color:red">-2.10%</span> 5.5% <span style="color:red">-6.90%</span> 4.2% 8.6% 8.2% 13.7% 15.4% 16.2% 17.9% 16.8% 16.7% 23.8% 14.8% 16.6% 10.8% 19.3% 14.2% 10.4% 1.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1
EBITDA (mln) 0 0 1 1 1 1 1 1 1 1 0 0 0 0 2 2 2 4 4 2 -0 1 -1 1 2 2 4 5 6 6 7 7 12 5 6 4 8 7 4 1
EBITDA(%) 8.0% 8.0% 14.4% 14.4% 14.4% 14.4% 22.6% 22.6% 22.6% 22.6% 5.2% 5.2% 5.2% 5.2% 17.9% 17.9% 17.9% 19.8% 17.6% 12.0% <span style="color:red">-0.02%</span> 7.0% <span style="color:red">-3.97%</span> 5.3% 9.6% 9.5% 14.8% 16.3% 17.5% 18.5% 17.3% 17.6% 24.5% 15.8% 17.9% 12.2% 20.0% 15.1% 11.8% 3.0%
NOPLAT (mln) 0 0 1 1 1 1 1 1 1 1 0 0 0 0 2 2 2 4 5 2 -1 1 -1 1 2 1 4 4 6 6 8 6 11 4 5 3 8 5 4 -0
Podatek (mln) 0 0 -0 -0 -0 -0 0 0 0 0 1 1 1 1 0 0 0 1 1 1 0 0 0 0 1 0 1 1 2 2 2 2 3 1 1 1 2 1 1 -0
Zysk Netto (mln) 0 0 1 1 1 1 1 1 1 1 -0 -0 -0 -0 1 1 1 3 3 1 -0 1 -1 1 1 1 3 3 4 4 6 5 8 3 3 2 5 4 3 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 382.4% 382.4% <span style="color:red">-29.55%</span> <span style="color:red">-29.55%</span> <span style="color:red">-29.55%</span> <span style="color:red">-29.55%</span> <span style="color:red">-131.38%</span> <span style="color:red">-131.38%</span> <span style="color:red">-131.38%</span> <span style="color:red">-131.38%</span> <span style="color:red">-552.02%</span> <span style="color:red">-552.02%</span> <span style="color:red">-552.02%</span> <span style="color:red">-1200.31%</span> 212.8% 24.8% <span style="color:red">-136.33%</span> <span style="color:red">-73.23%</span> <span style="color:red">-117.91%</span> <span style="color:red">-41.28%</span> <span style="color:red">-455.67%</span> 45.6% <span style="color:red">-525.16%</span> 298.6% 211.3% 332.3% 115.9% 45.1% 78.7% <span style="color:red">-43.97%</span> <span style="color:red">-37.84%</span> <span style="color:red">-56.65%</span> <span style="color:red">-34.75%</span> 44.8% <span style="color:red">-26.49%</span> <span style="color:red">-132.01%</span>
Zysk netto (%) 5.5% 5.5% 20.2% 20.2% 20.2% 20.2% 14.6% 14.6% 14.6% 14.6% <span style="color:red">-2.77%</span> <span style="color:red">-2.77%</span> <span style="color:red">-2.77%</span> <span style="color:red">-2.77%</span> 11.4% 11.4% 11.4% 13.2% 14.3% 9.2% <span style="color:red">-3.22%</span> 4.4% <span style="color:red">-4.42%</span> 4.1% 6.1% 5.3% 9.2% 10.3% 13.8% 13.1% 13.2% 12.3% 15.5% 8.5% 11.2% 6.8% 12.5% 8.2% 7.2% <span style="color:red">-2.35%</span>
EPS 0.0014 0.0014 0.0066 0.0066 0.0066 0.0066 0.0047 0.0047 0.0047 0.0047 -0.0015 -0.0015 -0.0015 -0.0015 0.0066 0.0066 0.0066 0.0161 0.0207 0.0083 -0.0024 0.0043 -0.0037 0.0048 0.0086 0.0063 0.0157 0.0193 0.0266 0.0271 0.034 0.0279 0.0472 0.0151 0.021 0.0121 0.0308 0.0218 0.0154 -0.0039
EPS (rozwodnione) 0.0014 0.0014 0.0066 0.0066 0.0066 0.0066 0.0047 0.0047 0.0047 0.0047 -0.0015 -0.0015 -0.0015 -0.0015 0.0066 0.0066 0.0066 0.0161 0.0207 0.0083 -0.0024 0.0043 -0.0037 0.0048 0.0086 0.0063 0.0157 0.0193 0.0266 0.0271 0.0335 0.0278 0.0471 0.015 0.021 0.012 0.0308 0.0217 0.0154 -0.0039
Ilośc akcji (mln) 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 164 166 166 165 167 164 165 166 165 165 165 165 166 166 166 166 166 166 167 167 167
Ważona ilośc akcji (mln) 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 165 164 166 166 165 167 163 165 166 165 165 165 168 167 167 167 166 167 166 168 167 167
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD