Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.0 |
0.0 |
28.67 |
26.24 |
20.648 |
20.938 |
22.203 |
24.594 |
25.398 |
26.367 |
31.468 |
31.581 |
31.746 |
39.059 |
41.484 |
39.498 |
36.56 |
39.821 |
42.641 |
52.05 |
74.751 |
81.486 |
78.732 |
90.769 |
86.202 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
5.261 |
4.585 |
3.042 |
2.732 |
3.707 |
6.759 |
7.854 |
7.448 |
11.201 |
10.376 |
4.932 |
6.742 |
5.263 |
4.945 |
5.002 |
4.609 |
4.174 |
7.973 |
18.145 |
22.413 |
23.994999 |
23.909 |
26.195999 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
3.781 |
3.427 |
2.825 |
2.356 |
1.966 |
1.43 |
1.765 |
1.92 |
2.146 |
2.172 |
2.112 |
3.491 |
3.262 |
2.974 |
3.087 |
2.695 |
2.262 |
6.062 |
5.777 |
5.849 |
8.102 |
9.177 |
11.341 |
Wartość firmy |
0.0 |
0.0 |
0.939 |
0.89 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
1.096 |
1.137 |
0.208 |
0.181 |
0.15 |
0.101 |
0.086 |
0.073 |
1.979 |
1.976 |
1.984 |
2.029 |
0.088 |
0.057 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1.096 |
1.137 |
0.208 |
0.181 |
0.15 |
0.101 |
0.086 |
0.073 |
1.979 |
1.976 |
1.984 |
2.029 |
1.995 |
1.964 |
1.907 |
1.907 |
1.907 |
1.907 |
1.907 |
3.814 |
3.814 |
3.814 |
3.814 |
Należności netto |
0.0 |
0.0 |
1.308 |
2.094 |
2.212 |
1.558 |
2.356 |
2.522 |
3.259 |
4.663 |
5.28 |
5.452 |
8.162 |
9.662 |
11.669 |
6.443 |
4.778 |
10.219 |
11.655 |
13.91 |
17.419 |
16.781 |
13.696 |
19.562 |
11.948 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.006 |
0.021 |
0.009 |
0.163 |
1.344 |
4.19 |
3.828 |
3.296 |
3.519 |
3.088 |
0.004 |
0.005 |
0.006 |
0.007 |
0.008 |
0.007 |
0.005 |
0.004 |
10.461 |
13.58 |
13.072 |
11.816 |
11.662 |
Aktywa obrotowe |
0.0 |
0.0 |
23.409 |
21.655 |
17.606 |
18.206 |
18.496 |
17.835 |
17.544 |
18.919 |
20.267 |
21.205 |
26.814 |
32.317 |
34.747 |
32.906 |
29.474 |
33.101 |
37.615 |
43.575 |
55.356 |
59.073 |
54.737 |
66.86 |
60.006 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
20.262 |
16.247 |
13.022 |
15.01 |
13.803 |
12.23 |
11.016 |
10.96 |
10.759 |
9.192 |
12.153 |
9.741 |
8.314999 |
8.029 |
9.551 |
8.23 |
5.916 |
7.894 |
8.271 |
9.241 |
9.091 |
10.111 |
9.437 |
Zapasy |
0.0 |
0.0 |
1.786 |
2.788 |
2.353 |
1.591 |
2.223 |
3.005 |
3.215 |
3.199 |
3.795 |
6.373 |
6.463 |
12.343 |
14.006 |
16.504 |
14.177 |
13.632 |
18.811 |
19.768 |
27.681 |
31.933 |
30.777 |
35.965 |
36.877 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
1.025 |
1.064 |
1.101 |
1.142 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
19.237 |
15.183 |
11.921 |
13.868 |
13.803 |
12.23 |
11.016 |
10.96 |
10.759 |
9.192 |
12.153 |
9.741 |
8.314999 |
8.029 |
9.551 |
8.23 |
5.916 |
7.894 |
8.271 |
9.241 |
9.091 |
10.111 |
9.437 |
Należności krótkoterminowe |
0.0 |
0.0 |
1.614 |
3.846 |
3.914 |
3.189 |
2.609 |
2.405 |
2.246 |
2.161 |
3.666 |
2.326 |
4.08 |
8.063 |
6.737 |
6.294 |
4.597 |
5.096 |
8.916 |
5.984 |
7.967 |
6.298 |
4.921 |
9.037 |
3.961 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.069 |
0.024 |
0.026 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.45 |
1.473 |
1.713 |
1.736 |
1.781 |
2.129 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1.754 |
4.04 |
4.057 |
3.543 |
3.139 |
2.337 |
2.558 |
2.599 |
4.15 |
3.061 |
5.847 |
8.93 |
8.665 |
9.157 |
6.976 |
9.426 |
9.917 |
10.148 |
17.563 |
10.936 |
7.838 |
16.488 |
8.289 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(0.224) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.427) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.45) |
(1.473) |
0.584 |
0.0 |
0.28 |
0.594001 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.054 |
0.074 |
0.037 |
0.037 |
0.051 |
0.032 |
0.079 |
0.1 |
0.361 |
0.246 |
0.272 |
0.229 |
0.41 |
0.207 |
0.196 |
0.180999 |
0.147999 |
3.737 |
11.986 |
12.981 |
12.477999 |
11.241 |
10.761999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.235 |
0.183 |
0.2 |
0.167 |
0.346 |
0.159 |
0.172 |
0.146 |
0.12 |
0.0 |
0.0 |
0.0 |
0.0 |
0.924 |
1.142 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.069 |
0.069 |
0.045 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.097 |
0.996 |
1.054 |
1.893 |
Zobowiązania ogółem |
0.0 |
0.0 |
1.808 |
4.114 |
4.094 |
3.58 |
3.19 |
2.369 |
2.637 |
2.699 |
4.511 |
3.307 |
6.119 |
9.159 |
9.075 |
9.364 |
7.172 |
9.607 |
10.065 |
13.905 |
29.61 |
23.917 |
20.316 |
27.729 |
19.051 |
Kapitał własny |
0.0 |
0.0 |
26.862 |
22.126 |
16.554 |
17.358 |
19.013 |
22.225 |
22.761 |
23.668 |
26.957 |
28.274 |
25.627 |
29.9 |
32.409 |
30.134 |
29.388 |
30.214 |
32.576 |
38.145 |
45.141 |
57.569 |
58.416 |
63.04 |
67.151 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.143 |
0.266 |
0.44 |
0.665 |
0.937 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.0 |
28.67 |
26.24 |
20.648 |
20.938 |
22.203 |
24.594 |
25.398 |
26.367 |
31.468 |
31.581 |
31.746 |
39.059 |
41.484 |
39.498 |
36.56 |
39.821 |
42.641 |
52.05 |
74.751 |
81.486 |
78.732 |
90.769 |
86.202 |
Inwestycje |
0.0 |
0.0 |
1.031 |
1.076 |
1.11 |
1.305 |
1.344 |
4.19 |
3.828 |
3.296 |
3.519 |
3.088 |
0.004 |
0.005 |
0.006 |
0.007 |
0.008 |
0.007 |
0.005 |
0.004 |
10.461 |
13.58 |
13.072 |
11.816 |
11.662 |
Dług (mln) |
0.0 |
0.0 |
0.105 |
0.069 |
0.045 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.187 |
13.459 |
14.617 |
14.186 |
12.078 |
11.712 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
19.237 |
15.183 |
11.921 |
13.868 |
13.803 |
12.23 |
11.016 |
10.96 |
10.759 |
9.192 |
12.153 |
9.741 |
8.314999 |
8.029 |
9.551 |
8.23 |
5.916 |
7.894 |
8.271 |
9.241 |
9.091 |
10.111 |
9.437 |
Dług netto |
0.0 |
0.0 |
(19.132) |
(15.114) |
(11.876) |
(13.868) |
(13.803) |
(12.23) |
(11.016) |
(10.96) |
(10.759) |
(9.192) |
(12.153) |
(9.441) |
(8.314999) |
(8.029) |
(9.551) |
(8.23) |
(5.916) |
(3.707) |
5.188 |
5.376 |
5.095 |
1.967 |
2.275 |
Ticker |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
CLV.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |