Wall Street Experts
ver. ZuMIgo(08/25)
Clover Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 142
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
9 |
0 |
9 |
10 |
11 |
17 |
15 |
18 |
17 |
22 |
21 |
35 |
38 |
44 |
27 |
30 |
43 |
48 |
63 |
77 |
88 |
61 |
71 |
80 |
Przychód Δ r/r |
0.0% |
inf% |
-100.0% |
inf% |
9.2% |
18.5% |
52.7% |
-14.4% |
20.6% |
-7.7% |
30.3% |
-0.9% |
62.5% |
9.9% |
14.9% |
-38.3% |
10.0% |
43.4% |
11.5% |
31.5% |
21.8% |
15.1% |
-31.5% |
16.8% |
13.0% |
Marża brutto |
0.0% |
100.0% |
0.0% |
12.7% |
14.3% |
30.5% |
27.8% |
35.8% |
36.7% |
35.8% |
34.7% |
38.1% |
38.3% |
39.5% |
35.1% |
29.1% |
20.2% |
20.2% |
24.2% |
29.0% |
31.2% |
33.7% |
30.1% |
30.6% |
29.7% |
EBIT (mln) |
-0 |
-0 |
-1 |
-6 |
-6 |
1 |
2 |
1 |
1 |
1 |
3 |
3 |
11 |
7 |
8 |
1 |
-0 |
3 |
5 |
10 |
14 |
18 |
10 |
11 |
10 |
EBIT Δ r/r |
0.0% |
25.7% |
302.9% |
946.7% |
-3.7% |
-114.8% |
128.7% |
-43.4% |
-3.6% |
25.6% |
134.8% |
-4.3% |
273.1% |
-37.7% |
13.6% |
-83.2% |
-105.8% |
-3873.3% |
93.9% |
81.3% |
36.5% |
35.2% |
-48.2% |
18.1% |
-11.4% |
EBIT (%) |
0.0% |
-1.5% |
0.0% |
-65.4% |
-57.7% |
7.2% |
10.8% |
7.2% |
5.7% |
7.8% |
14.0% |
13.6% |
31.1% |
17.6% |
17.4% |
4.7% |
-0.3% |
6.6% |
11.5% |
15.8% |
17.7% |
20.8% |
15.7% |
15.9% |
12.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
EBITDA (mln) |
-0 |
0 |
-0 |
-5 |
-5 |
1 |
2 |
1 |
1 |
1 |
3 |
4 |
11 |
7 |
8 |
2 |
1 |
3 |
6 |
11 |
14 |
19 |
10 |
12 |
11 |
EBITDA(%) |
0.0% |
1.5% |
0.0% |
-54.7% |
-49.4% |
12.2% |
10.8% |
7.2% |
5.7% |
7.8% |
14.0% |
16.7% |
31.8% |
19.0% |
18.6% |
6.6% |
1.9% |
7.6% |
12.7% |
16.9% |
18.3% |
21.6% |
16.9% |
16.9% |
13.6% |
Podatek (mln) |
-0 |
-0 |
-0 |
-5 |
-6 |
1 |
2 |
1 |
0 |
0 |
-1 |
1 |
3 |
2 |
2 |
0 |
0 |
1 |
1 |
3 |
4 |
5 |
2 |
3 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-5 |
-6 |
-0 |
-0 |
-0 |
0 |
1 |
4 |
3 |
-1 |
4 |
6 |
1 |
0 |
2 |
4 |
8 |
10 |
12 |
6 |
7 |
6 |
Zysk netto Δ r/r |
0.0% |
136.9% |
94.2% |
1520.4% |
15.0% |
-97.4% |
86.0% |
-34.6% |
-360.3% |
40.2% |
551.2% |
-25.5% |
-131.4% |
-552.0% |
39.1% |
-84.1% |
-89.7% |
2113.0% |
64.4% |
108.5% |
33.1% |
23.6% |
-51.9% |
18.8% |
-13.0% |
Zysk netto (%) |
0.0% |
-1.6% |
0.0% |
-54.8% |
-57.7% |
-1.2% |
-1.5% |
-1.2% |
2.5% |
3.8% |
19.1% |
14.3% |
-2.8% |
11.4% |
13.8% |
3.6% |
0.3% |
5.2% |
7.6% |
12.1% |
13.2% |
14.1% |
9.9% |
10.1% |
7.8% |
EPS |
-0.001 |
-0.001 |
-0.0024 |
-0.0323 |
-0.037 |
-0.0009 |
-0.0018 |
-0.0011 |
0.0027 |
0.0038 |
0.025 |
0.0187 |
-0.0059 |
0.026 |
0.0368 |
0.0059 |
0.0006 |
0.0134 |
0.022 |
0.0459 |
0.0612 |
0.0751 |
0.0361 |
0.0429 |
0.0372 |
EPS (rozwodnione) |
-0.001 |
-0.001 |
-0.0024 |
-0.0323 |
-0.037 |
-0.0009 |
-0.0018 |
-0.0011 |
0.0027 |
0.0038 |
0.025 |
0.0187 |
-0.0059 |
0.026 |
0.0368 |
0.0059 |
0.0006 |
0.0134 |
0.022 |
0.0459 |
0.0607 |
0.0749 |
0.0361 |
0.0429 |
0.0372 |
Ilośc akcji (mln) |
65 |
154 |
122 |
150 |
150 |
151 |
152 |
163 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
166 |
166 |
166 |
167 |
Ważona ilośc akcji (mln) |
65 |
154 |
122 |
150 |
150 |
151 |
152 |
163 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
166 |
167 |
166 |
166 |
167 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |