Clover Corporation Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 142
EBIT TTM (mln): 13
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 9 0 9 10 11 17 15 18 17 22 21 35 38 44 27 30 43 48 63 77 88 61 71 80
Przychód Δ r/r 0.0% inf% -100.0% inf% 9.2% 18.5% 52.7% -14.4% 20.6% -7.7% 30.3% -0.9% 62.5% 9.9% 14.9% -38.3% 10.0% 43.4% 11.5% 31.5% 21.8% 15.1% -31.5% 16.8% 13.0%
Marża brutto 0.0% 100.0% 0.0% 12.7% 14.3% 30.5% 27.8% 35.8% 36.7% 35.8% 34.7% 38.1% 38.3% 39.5% 35.1% 29.1% 20.2% 20.2% 24.2% 29.0% 31.2% 33.7% 30.1% 30.6% 29.7%
EBIT (mln) -0 -0 -1 -6 -6 1 2 1 1 1 3 3 11 7 8 1 -0 3 5 10 14 18 10 11 10
EBIT Δ r/r 0.0% 25.7% 302.9% 946.7% -3.7% -114.8% 128.7% -43.4% -3.6% 25.6% 134.8% -4.3% 273.1% -37.7% 13.6% -83.2% -105.8% -3873.3% 93.9% 81.3% 36.5% 35.2% -48.2% 18.1% -11.4%
EBIT (%) 0.0% -1.5% 0.0% -65.4% -57.7% 7.2% 10.8% 7.2% 5.7% 7.8% 14.0% 13.6% 31.1% 17.6% 17.4% 4.7% -0.3% 6.6% 11.5% 15.8% 17.7% 20.8% 15.7% 15.9% 12.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 -2 9 0 0 0 0 0 0 0 0 1 0 0 1
EBITDA (mln) -0 0 -0 -5 -5 1 2 1 1 1 3 4 11 7 8 2 1 3 6 11 14 19 10 12 11
EBITDA(%) 0.0% 1.5% 0.0% -54.7% -49.4% 12.2% 10.8% 7.2% 5.7% 7.8% 14.0% 16.7% 31.8% 19.0% 18.6% 6.6% 1.9% 7.6% 12.7% 16.9% 18.3% 21.6% 16.9% 16.9% 13.6%
Podatek (mln) -0 -0 -0 -5 -6 1 2 1 0 0 -1 1 3 2 2 0 0 1 1 3 4 5 2 3 2
Zysk Netto (mln) -0 -0 -0 -5 -6 -0 -0 -0 0 1 4 3 -1 4 6 1 0 2 4 8 10 12 6 7 6
Zysk netto Δ r/r 0.0% 136.9% 94.2% 1520.4% 15.0% -97.4% 86.0% -34.6% -360.3% 40.2% 551.2% -25.5% -131.4% -552.0% 39.1% -84.1% -89.7% 2113.0% 64.4% 108.5% 33.1% 23.6% -51.9% 18.8% -13.0%
Zysk netto (%) 0.0% -1.6% 0.0% -54.8% -57.7% -1.2% -1.5% -1.2% 2.5% 3.8% 19.1% 14.3% -2.8% 11.4% 13.8% 3.6% 0.3% 5.2% 7.6% 12.1% 13.2% 14.1% 9.9% 10.1% 7.8%
EPS -0.001 -0.001 -0.0024 -0.0323 -0.037 -0.0009 -0.0018 -0.0011 0.0027 0.0038 0.025 0.0187 -0.0059 0.026 0.0368 0.0059 0.0006 0.0134 0.022 0.0459 0.0612 0.0751 0.0361 0.0429 0.0372
EPS (rozwodnione) -0.001 -0.001 -0.0024 -0.0323 -0.037 -0.0009 -0.0018 -0.0011 0.0027 0.0038 0.025 0.0187 -0.0059 0.026 0.0368 0.0059 0.0006 0.0134 0.022 0.0459 0.0607 0.0749 0.0361 0.0429 0.0372
Ilośc akcji (mln) 65 154 122 150 150 151 152 163 165 165 165 165 165 165 165 165 165 165 165 165 165 166 166 166 167
Ważona ilośc akcji (mln) 65 154 122 150 150 151 152 163 165 165 165 165 165 165 165 165 165 165 165 165 166 167 166 166 167
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD