Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
65.62859 |
94.754262 |
114.533504 |
184.193291 |
169.517233 |
334.450492 |
385.406767 |
606.718821 |
765.118688 |
815.703476 |
771.52099 |
1 229.1726 |
1 402.573383 |
1 582.487001 |
1 748.139616 |
Aktywa trwałe (mln) |
65.548013 |
94.602651 |
113.559573 |
183.85144 |
168.024797 |
321.434468 |
381.905472 |
603.021149 |
761.083001 |
812.378286 |
769.063197 |
1 226.942351 |
1 399.384845 |
0.0 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.077409 |
0.130502 |
0.929756 |
0.0 |
1.47667 |
13.005118 |
2.620949 |
3.538168 |
4.005741 |
3.195731 |
2.432211 |
2.203024 |
3.181839 |
1.949281 |
1.070501 |
Inwestycje długoterminowe |
65.548013 |
94.602651 |
113.559573 |
183.85144 |
168.024797 |
321.434468 |
381.905472 |
603.021149 |
761.083001 |
812.378286 |
769.063197 |
1 226.942351 |
1 399.384845 |
1 570.517427 |
1 747.024816 |
Aktywa obrotowe |
0.077409 |
0.150271 |
0.973931 |
0.0 |
1.47667 |
13.005672 |
3.49843 |
3.695357 |
4.014139 |
3.316494 |
2.432211 |
2.203024 |
3.181839 |
0.0 |
0.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.019769 |
0.044175 |
0.0 |
0.0 |
0.000554 |
0.877481 |
0.157189 |
0.008398 |
0.120763 |
15.566064 |
5.807729 |
7.623457 |
9.977202 |
0.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.91391 |
9.261998 |
18.357068 |
9.988326 |
13.479062 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.908238 |
5.763568 |
14.661711 |
5.974187 |
10.162568 |
15.566064 |
5.807729 |
7.623457 |
9.977202 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.019769 |
0.044175 |
0.0 |
0.0 |
0.000554 |
0.877481 |
0.157189 |
0.008398 |
0.120763 |
(15.566064) |
(5.807729) |
(7.623457) |
(9.977202) |
0.0 |
Należności krótkoterminowe |
1.303389 |
6.541444 |
8.572829 |
3.677055 |
0.908253 |
10.482747 |
4.838547 |
9.523848 |
1.96477 |
4.174103 |
1.619363 |
0.469203 |
0.636802 |
0.618287 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
1.303389 |
6.541444 |
8.572829 |
3.677055 |
0.908253 |
10.482747 |
4.838547 |
9.523848 |
1.96477 |
4.174103 |
1.619363 |
0.469203 |
0.636802 |
0.618287 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.973288 |
5.382368 |
10.280155 |
2.883058 |
5.105273 |
2.48994 |
1.801123 |
0.636802 |
2.294624 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
1.362901 |
6.643503 |
8.829338 |
3.82124 |
1.229902 |
10.973288 |
5.382368 |
10.280155 |
2.883058 |
4.174103 |
1.619363 |
0.469203 |
2.233409 |
2.294624 |
1.914886 |
Kapitał własny |
64.265689 |
88.110759 |
105.704166 |
180.372051 |
168.287331 |
323.477204 |
380.024399 |
596.438666 |
762.23563 |
810.598203 |
769.03105 |
1 227.371477 |
1 400.339974 |
1 580.192377 |
1 746.22473 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
65.62859 |
94.754262 |
114.533504 |
184.193291 |
169.517233 |
334.450492 |
385.406767 |
606.718821 |
765.118688 |
815.703476 |
771.52099 |
1 229.1726 |
1 402.573383 |
1 582.487001 |
1 748.139616 |
Inwestycje |
65.548013 |
94.602651 |
113.559573 |
183.85144 |
168.024797 |
321.434468 |
381.905472 |
603.021149 |
761.083001 |
812.378286 |
769.063197 |
1 226.942351 |
1 399.384845 |
1 580.494629 |
1 747.024816 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.019769 |
0.044175 |
0.0 |
0.0 |
0.000554 |
0.877481 |
0.157189 |
0.008398 |
0.120763 |
(15.566064) |
(5.807729) |
(7.623457) |
(9.977202) |
0.0 |
Dług netto |
0.0 |
(0.019769) |
(0.044175) |
0.0 |
0.0 |
(0.000554) |
(0.877481) |
(0.157189) |
(0.008398) |
(0.120763) |
15.566064 |
5.807729 |
7.623457 |
9.977202 |
0.0 |
Ticker |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
CLM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |