Clarus Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 198
EBIT TTM (mln): -38
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 38 34 17 9 0 1 0 0 0 0 0 76 146 176 203 193 155 148 171 212 229 224 376 448 286 264
Przychód Δ r/r 0.0% -10.6% -50.1% -46.9% -98.6% 750.8% -100.0% 0.0% 0.0% 0.0% 0.0% inf% 92.0% 20.6% 15.4% -4.9% -19.6% -4.6% 15.2% 24.3% 8.2% -2.4% 67.8% 19.2% -36.2% -7.6%
Marża brutto 58.3% 62.0% 26.7% 38.9% 100.0% 100.0% 0.0% -inf% -inf% -inf% -inf% 31.3% 38.7% 38.2% 38.2% 38.8% 34.9% 29.5% 31.5% 34.9% 35.0% 34.7% 36.4% 36.5% 34.1% 35.0%
EBIT (mln) -15 -77 -110 -40 -6 -4 -4 -5 -4 -5 -6 -16 5 2 -5 -10 -38 -6 -5 8 3 -2 11 4 -21 -88
EBIT Δ r/r 0.0% 408.8% 42.0% -63.5% -85.8% -27.5% -8.1% 40.4% -22.5% 18.5% 13.9% 194.8% -129.7% -55.3% -315.5% 108.1% 290.1% -84.3% -19.3% -269.7% -58.2% -146.6% -805.8% -68.1% -689.1% 319.0%
EBIT (%) -39.9% -227.2% -646.0% -443.4% -4363.1% -371.7% 0.0% 0.0% 0.0% 0.0% 0.0% -21.6% 3.3% 1.2% -2.3% -5.1% -24.5% -4.0% -2.8% 3.9% 1.5% -0.7% 3.0% 0.8% -7.4% -33.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 2 3 3 4 3 3 3 1 1 1 1 3 8 0 0
EBITDA (mln) -21 -65 -45 -26 -5 -4 -3 -5 -3 -5 -5 -10 11 6 5 -6 -4 -6 -2 8 12 7 27 27 4 -88
EBITDA(%) -55.6% -191.9% -261.9% -287.7% -3658.5% -356.6% 0.0% 0.0% 0.0% 0.0% 0.0% -12.9% 7.3% 3.2% 2.3% -3.4% -2.5% -3.9% -1.3% 4.0% 5.0% 3.2% 7.2% 5.9% 1.3% -33.5%
Podatek (mln) -10 -7 10 -2 -1 -1 -2 0 0 0 -0 -70 -3 -2 -2 -4 46 1 -5 -1 -9 -2 -12 -7 -4 18
Zysk Netto (mln) -5 -71 -120 -38 -4 -3 -1 -1 0 -2 -5 51 5 2 -6 14 -76 -9 -1 7 19 6 26 -70 -10 -52
Zysk netto Δ r/r 0.0% 1208.3% 69.7% -68.5% -88.5% -33.3% -55.3% 0.0% -109.1% -2153.0% 101.7% -1156.6% -90.4% -60.1% -400.7% -338.6% -642.4% -88.2% -92.5% -1184.8% 159.9% -70.8% 370.6% -367.4% -85.5% 415.3%
Zysk netto (%) -14.2% -207.5% -704.8% -418.6% -3331.5% -261.2% 0.0% 0.0% 0.0% 0.0% 0.0% 67.4% 3.4% 1.1% -2.9% 7.3% -48.9% -6.1% -0.4% 3.4% 8.3% 2.5% 6.9% -15.6% -3.5% -19.8%
EPS -0.49 -4.88 -7.68 -2.41 -0.27 -0.18 -0.0787 -0.0774 0.01 -0.14 -0.29 2.57 0.22 0.0697 -0.18 0.43 -2.32 -0.29 -0.0223 0.24 0.63 0.18 0.79 -1.88 -0.27 -1.37
EPS (rozwodnione) -0.49 -4.88 -7.68 -2.41 -0.27 -0.18 -0.0787 -0.0774 0.01 -0.14 -0.29 2.55 0.22 0.0697 -0.18 0.43 -2.32 -0.29 -0.0223 0.24 0.61 0.18 0.73 -1.88 -0.27 -1.37
Ilośc akcji (mln) 11 14 16 16 16 16 16 17 17 17 17 20 22 29 32 32 33 31 30 30 30 30 33 37 37 38
Ważona ilośc akcji (mln) 11 14 16 16 16 16 16 17 17 17 17 20 22 30 32 33 33 31 30 30 31 31 36 37 37 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD