Chijet Motor Company, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
| Przychód (mln) |
5 |
5 |
6 |
6 |
5 |
5 |
3 |
3 |
1 |
1 |
3 |
3 |
2 |
2 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.72% |
-7.72% |
-55.61% |
-55.61% |
-73.18% |
-73.18% |
31.8% |
31.8% |
30.3% |
30.3% |
| Marża brutto |
-222.38% |
-222.38% |
-287.58% |
-287.58% |
-214.70% |
-214.70% |
-333.78% |
-333.78% |
-669.98% |
-669.98% |
-221.94% |
-221.94% |
-361.96% |
-361.96% |
| Koszty i Wydatki (mln) |
37 |
37 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
27 |
20 |
22 |
15 |
15 |
| EBIT (mln) |
-26 |
-26 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-26 |
-18 |
-18 |
-13 |
-13 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-99.09% |
-98.89% |
1399.3% |
224.3% |
410.4% |
8952.4% |
5603.0% |
4329.2% |
1005.8% |
-48.60% |
| EBIT (%) |
-496.38% |
-496.38% |
-0.36% |
-2.15% |
-4.90% |
-5.95% |
-12.10% |
-15.70% |
-93.31% |
-2007.46% |
-523.40% |
-527.52% |
-791.99% |
-791.99% |
| Przychody fiansowe (mln) |
4 |
4 |
3 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
14 |
14 |
14 |
14 |
12 |
12 |
10 |
10 |
10 |
10 |
7 |
7 |
6 |
6 |
| EBITDA (mln) |
-13 |
-13 |
-0 |
-0 |
-17 |
-17 |
0 |
1 |
-16 |
-16 |
-11 |
-11 |
-7 |
-7 |
| EBITDA(%) |
-240.10% |
-240.10% |
-0.36% |
-2.15% |
-4.90% |
-5.95% |
-12.10% |
-15.70% |
-93.31% |
-1241.07% |
-311.12% |
-311.12% |
-434.75% |
-434.75% |
| NOPLAT (mln) |
4 |
4 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
0 |
-29 |
-20 |
-20 |
-16 |
-16 |
| Podatek (mln) |
-4 |
-4 |
-14 |
-14 |
-12 |
-12 |
-10 |
-10 |
0 |
-9 |
-6 |
-6 |
-5 |
0 |
| Zysk Netto (mln) |
9 |
9 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
-0 |
-20 |
-14 |
-14 |
-11 |
-11 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-102.96% |
-101.16% |
1528.6% |
715.9% |
-95.95% |
20000.9% |
-4810.81% |
-1928.44% |
105724.2% |
-45.71% |
| Zysk netto (%) |
161.5% |
161.5% |
-0.36% |
-2.14% |
-5.18% |
-2.03% |
11.5% |
29.7% |
-0.78% |
-1522.98% |
-411.84% |
-411.84% |
-634.63% |
-634.63% |
| EPS |
0.96 |
0.96 |
-18.47 |
-18.47 |
-3.18 |
-3.18 |
-4.44 |
-4.44 |
-3.87 |
-3.87 |
-2.61 |
-2.61 |
-1.97 |
-1.97 |
| EPS (rozwodnione) |
0.96 |
0.96 |
-18.47 |
-18.47 |
-3.18 |
-3.18 |
-4.44 |
-4.44 |
-3.87 |
-3.87 |
-2.61 |
-2.61 |
-1.97 |
-1.97 |
| Ilośc akcji (mln) |
9 |
9 |
1 |
1 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
| Ważona ilośc akcji (mln) |
9 |
9 |
1 |
1 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |