Wall Street Experts
ver. ZuMIgo(08/25)
CI&T Inc
Rachunek Zysków i Strat
Przychody TTM (mln): 2 234
EBIT TTM (mln): 274
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
167 |
181 |
330 |
378 |
452 |
588 |
677 |
957 |
1,444 |
2,188 |
2,233 |
2,368 |
Przychód Δ r/r |
0.0% |
8.5% |
81.8% |
14.7% |
19.6% |
30.1% |
15.1% |
41.3% |
51.0% |
51.5% |
2.1% |
6.0% |
Marża brutto |
20.4% |
20.6% |
26.1% |
26.8% |
30.5% |
35.7% |
33.7% |
37.2% |
35.2% |
34.9% |
33.4% |
34.3% |
EBIT (mln) |
4 |
5 |
36 |
25 |
44 |
93 |
92 |
208 |
245 |
447 |
285 |
301 |
EBIT Δ r/r |
0.0% |
49.7% |
567.0% |
-30.0% |
73.8% |
111.9% |
-1.1% |
127.1% |
17.5% |
82.8% |
-36.2% |
5.4% |
EBIT (%) |
2.2% |
3.0% |
10.9% |
6.7% |
9.7% |
15.8% |
13.5% |
21.8% |
16.9% |
20.4% |
12.8% |
12.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
10 |
30 |
247 |
84 |
91 |
EBITDA (mln) |
0 |
1 |
3 |
-0 |
-0 |
-7 |
117 |
237 |
314 |
542 |
376 |
391 |
EBITDA(%) |
0.0% |
0.7% |
1.0% |
-0.0% |
-0.1% |
-1.3% |
17.3% |
24.8% |
21.8% |
24.8% |
16.8% |
16.5% |
Podatek (mln) |
1 |
2 |
11 |
8 |
14 |
26 |
29 |
65 |
84 |
74 |
77 |
75 |
Zysk Netto (mln) |
3 |
5 |
28 |
17 |
29 |
59 |
57 |
128 |
126 |
96 |
133 |
161 |
Zysk netto Δ r/r |
0.0% |
71.3% |
514.1% |
-39.2% |
69.6% |
105.4% |
-4.8% |
125.8% |
-1.3% |
-24.0% |
38.5% |
21.6% |
Zysk netto (%) |
1.6% |
2.5% |
8.5% |
4.5% |
6.4% |
10.1% |
8.3% |
13.3% |
8.7% |
4.4% |
5.9% |
6.8% |
EPS |
0.0207 |
0.0376 |
0.24 |
0.14 |
0.23 |
0.46 |
0.43 |
0.97 |
1.03 |
0.95 |
0.0 |
1.18 |
EPS (rozwodnione) |
0.0207 |
0.0376 |
0.24 |
0.14 |
0.23 |
0.46 |
0.43 |
0.97 |
1.01 |
0.93 |
0.0 |
1.18 |
Ilośc akcji (mln) |
129 |
122 |
118 |
120 |
124 |
128 |
132 |
132 |
122 |
133 |
0 |
137 |
Ważona ilośc akcji (mln) |
129 |
122 |
118 |
120 |
124 |
128 |
132 |
132 |
125 |
135 |
0 |
137 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |