CI&T Inc

Rachunek Zysków i Strat





Przychody TTM (mln): 2 234
EBIT TTM (mln): 274
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 167 181 330 378 452 588 677 957 1,444 2,188 2,233 2,368
Przychód Δ r/r 0.0% 8.5% 81.8% 14.7% 19.6% 30.1% 15.1% 41.3% 51.0% 51.5% 2.1% 6.0%
Marża brutto 20.4% 20.6% 26.1% 26.8% 30.5% 35.7% 33.7% 37.2% 35.2% 34.9% 33.4% 34.3%
EBIT (mln) 4 5 36 25 44 93 92 208 245 447 285 301
EBIT Δ r/r 0.0% 49.7% 567.0% -30.0% 73.8% 111.9% -1.1% 127.1% 17.5% 82.8% -36.2% 5.4%
EBIT (%) 2.2% 3.0% 10.9% 6.7% 9.7% 15.8% 13.5% 21.8% 16.9% 20.4% 12.8% 12.7%
Koszty finansowe (mln) 0 0 0 0 0 0 8 10 30 247 84 91
EBITDA (mln) 0 1 3 -0 -0 -7 117 237 314 542 376 391
EBITDA(%) 0.0% 0.7% 1.0% -0.0% -0.1% -1.3% 17.3% 24.8% 21.8% 24.8% 16.8% 16.5%
Podatek (mln) 1 2 11 8 14 26 29 65 84 74 77 75
Zysk Netto (mln) 3 5 28 17 29 59 57 128 126 96 133 161
Zysk netto Δ r/r 0.0% 71.3% 514.1% -39.2% 69.6% 105.4% -4.8% 125.8% -1.3% -24.0% 38.5% 21.6%
Zysk netto (%) 1.6% 2.5% 8.5% 4.5% 6.4% 10.1% 8.3% 13.3% 8.7% 4.4% 5.9% 6.8%
EPS 0.0207 0.0376 0.24 0.14 0.23 0.46 0.43 0.97 1.03 0.95 0.0 1.18
EPS (rozwodnione) 0.0207 0.0376 0.24 0.14 0.23 0.46 0.43 0.97 1.01 0.93 0.0 1.18
Ilośc akcji (mln) 129 122 118 120 124 128 132 132 122 133 0 137
Ważona ilośc akcji (mln) 129 122 118 120 124 128 132 132 125 135 0 137
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL