index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
53 |
72 |
98 |
139 |
295 |
3,059 |
166 |
Przychód Δ r/r |
0.0% |
36.3% |
36.6% |
41.4% |
112.5% |
936.3% |
-94.6% |
Marża brutto |
53.1% |
53.9% |
51.9% |
51.2% |
62.1% |
3.2% |
86.9% |
EBIT (mln) |
-1 |
-1 |
6 |
-1 |
-17 |
-19 |
-9 |
EBIT Δ r/r |
0.0% |
-54.1% |
-1254.1% |
-114.5% |
1730.5% |
13.9% |
-52.1% |
EBIT (%) |
-2.3% |
-0.8% |
6.4% |
-0.7% |
-5.6% |
-0.6% |
-5.5% |
Koszty finansowe (mln) |
0 |
2 |
2 |
0 |
5 |
10 |
11 |
EBITDA (mln) |
11 |
33 |
104 |
8 |
28 |
356 |
33 |
EBITDA(%) |
21.3% |
45.5% |
105.8% |
6.0% |
9.4% |
11.6% |
19.7% |
Podatek (mln) |
-0 |
1 |
1 |
2 |
-10 |
-114 |
-8 |
Zysk Netto (mln) |
-1 |
-3 |
3 |
-3 |
-353 |
-5,144 |
-12 |
Zysk netto Δ r/r |
0.0% |
125.4% |
-187.4% |
-211.5% |
10866.8% |
1357.6% |
-99.8% |
Zysk netto (%) |
-2.8% |
-4.6% |
2.9% |
-2.3% |
-119.6% |
-168.2% |
-7.1% |
EPS |
-0.053 |
-0.12 |
0.22 |
-0.0241 |
-1.66 |
-24.15 |
-0.0418 |
EPS (rozwodnione) |
-0.0523 |
-0.12 |
0.22 |
-0.0241 |
-1.66 |
-24.15 |
-0.0418 |
Ilośc akcji (mln) |
28 |
28 |
138 |
134 |
213 |
213 |
284 |
Ważona ilośc akcji (mln) |
28 |
28 |
138 |
134 |
213 |
213 |
284 |
Waluta |
SEK |
SEK |
SEK |
EUR |
EUR |
SEK |
EUR |