| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,077 |
751 |
1,010 |
1,217 |
1,131 |
1,900 |
3,075 |
3,806 |
3,758 |
3,634 |
| Przychód Δ r/r |
0.0% |
-30.2% |
34.4% |
20.5% |
-7.0% |
68.0% |
61.8% |
23.8% |
-1.3% |
-3.3% |
| Marża brutto |
35.6% |
26.0% |
35.8% |
34.2% |
33.3% |
21.5% |
24.2% |
23.6% |
30.3% |
32.7% |
| EBIT (mln) |
89 |
-9 |
99 |
154 |
98 |
-54 |
205 |
300 |
507 |
468 |
| EBIT Δ r/r |
0.0% |
-110.2% |
-1185.9% |
55.3% |
-35.9% |
-154.6% |
-480.5% |
46.7% |
68.8% |
-7.6% |
| EBIT (%) |
8.3% |
-1.2% |
9.8% |
12.6% |
8.7% |
-2.8% |
6.7% |
7.9% |
13.5% |
12.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
27 |
39 |
52 |
52 |
45 |
55 |
56 |
| EBITDA (mln) |
209 |
94 |
211 |
275 |
218 |
161 |
442 |
542 |
764 |
745 |
| EBITDA(%) |
19.4% |
12.5% |
20.9% |
22.6% |
19.3% |
8.5% |
14.4% |
14.2% |
20.3% |
20.5% |
| Podatek (mln) |
24 |
-8 |
-22 |
29 |
6 |
-20 |
38 |
40 |
105 |
116 |
| Zysk Netto (mln) |
52 |
-13 |
111 |
94 |
52 |
-742 |
113 |
155 |
314 |
320 |
| Zysk netto Δ r/r |
0.0% |
-124.7% |
-967.7% |
-15.0% |
-44.5% |
-1523.1% |
-115.3% |
36.8% |
102.8% |
1.9% |
| Zysk netto (%) |
4.8% |
-1.7% |
11.0% |
7.7% |
4.6% |
-39.1% |
3.7% |
4.1% |
8.4% |
8.8% |
| EPS |
0.66 |
-0.16 |
1.41 |
1.22 |
0.67 |
-5.0 |
0.56 |
0.77 |
1.6 |
1.68 |
| EPS (rozwodnione) |
0.66 |
-0.16 |
1.39 |
1.21 |
0.67 |
-5.0 |
0.54 |
0.75 |
1.57 |
1.65 |
| Ilośc akcji (mln) |
78 |
78 |
78 |
77 |
77 |
148 |
202 |
202 |
196 |
191 |
| Ważona ilośc akcji (mln) |
79 |
79 |
79 |
78 |
78 |
148 |
208 |
207 |
200 |
194 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |