| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
8 |
11 |
14 |
18 |
34 |
57 |
77 |
78 |
65 |
75 |
71 |
72 |
100 |
113 |
113 |
112 |
121 |
131 |
143 |
138 |
183 |
203 |
| Przychód Δ r/r |
0.0% |
45.1% |
29.1% |
23.5% |
93.1% |
65.9% |
34.4% |
1.8% |
-16.6% |
15.8% |
-6.0% |
1.0% |
39.7% |
12.6% |
0.1% |
-0.8% |
8.4% |
8.2% |
9.3% |
-3.9% |
32.6% |
10.8% |
| Marża brutto |
23.8% |
23.5% |
26.7% |
24.8% |
24.4% |
29.3% |
29.6% |
27.1% |
30.6% |
29.2% |
32.8% |
33.1% |
30.0% |
29.8% |
34.6% |
35.2% |
35.5% |
38.9% |
37.2% |
41.1% |
35.5% |
37.7% |
| EBIT (mln) |
0 |
1 |
2 |
2 |
3 |
6 |
5 |
3 |
3 |
4 |
8 |
7 |
6 |
5 |
1 |
10 |
6 |
11 |
8 |
11 |
15 |
21 |
| EBIT Δ r/r |
0.0% |
175.9% |
69.0% |
-18.2% |
52.6% |
123.0% |
-10.0% |
-42.8% |
-1.8% |
47.7% |
99.9% |
-21.1% |
-11.4% |
-10.6% |
-81.6% |
934.3% |
-40.3% |
80.5% |
-27.2% |
42.0% |
37.5% |
38.9% |
| EBIT (%) |
5.6% |
10.7% |
14.0% |
9.3% |
7.3% |
9.8% |
6.6% |
3.7% |
4.4% |
5.6% |
11.8% |
9.2% |
5.9% |
4.7% |
0.9% |
8.9% |
4.9% |
8.2% |
5.4% |
8.0% |
8.3% |
10.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
| EBITDA (mln) |
0 |
1 |
2 |
2 |
3 |
7 |
7 |
4 |
5 |
6 |
10 |
9 |
11 |
13 |
13 |
16 |
18 |
22 |
22 |
21 |
23 |
29 |
| EBITDA(%) |
6.1% |
11.1% |
13.8% |
10.1% |
9.2% |
11.7% |
8.7% |
5.0% |
7.7% |
8.4% |
13.9% |
13.2% |
10.5% |
11.4% |
12.0% |
14.7% |
14.9% |
16.4% |
15.0% |
15.3% |
12.7% |
14.4% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
-0 |
-0 |
0 |
1 |
1 |
-0 |
-1 |
1 |
1 |
0 |
2 |
2 |
3 |
2 |
| Zysk Netto (mln) |
0 |
1 |
1 |
1 |
2 |
4 |
4 |
2 |
3 |
5 |
8 |
6 |
6 |
8 |
4 |
8 |
5 |
10 |
5 |
9 |
11 |
15 |
| Zysk netto Δ r/r |
0.0% |
172.8% |
37.7% |
-16.8% |
146.9% |
97.4% |
-16.1% |
-39.1% |
20.5% |
65.4% |
82.7% |
-29.3% |
-4.6% |
38.1% |
-52.8% |
120.2% |
-32.6% |
75.5% |
-42.8% |
68.4% |
23.4% |
34.9% |
| Zysk netto (%) |
3.8% |
7.2% |
7.6% |
5.2% |
6.6% |
7.8% |
4.9% |
2.9% |
4.2% |
6.1% |
11.8% |
8.2% |
5.6% |
6.9% |
3.3% |
7.2% |
4.5% |
7.3% |
3.8% |
6.7% |
6.2% |
7.6% |
| EPS |
0.013 |
0.036 |
0.0697 |
0.0547 |
0.0821 |
0.13 |
0.0928 |
0.0563 |
0.0679 |
0.11 |
0.21 |
0.15 |
0.14 |
0.19 |
0.0909 |
0.2 |
0.13 |
0.23 |
0.13 |
0.23 |
0.28 |
0.38 |
| EPS (rozwodnione) |
0.013 |
0.036 |
0.0697 |
0.0545 |
0.0816 |
0.13 |
0.0921 |
0.0562 |
0.0679 |
0.11 |
0.2 |
0.14 |
0.14 |
0.19 |
0.0897 |
0.2 |
0.13 |
0.23 |
0.13 |
0.22 |
0.28 |
0.38 |
| Ilośc akcji (mln) |
22 |
22 |
16 |
17 |
28 |
35 |
40 |
41 |
41 |
40 |
40 |
40 |
40 |
41 |
40 |
41 |
41 |
41 |
41 |
41 |
41 |
40 |
| Ważona ilośc akcji (mln) |
22 |
22 |
16 |
17 |
28 |
35 |
41 |
41 |
41 |
40 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |