Coherus BioSciences, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 6 6 7 7 10 12 14 163 1 0 1 0 0 0 0 0 0 37 83 112 124 116 136 114 110 83 88 83 73 60 60 45 45 32 59 75 92 77 65 71 54 8
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 57.1% 112.7% 104.9% 2172.0% -91.72% -98.70% -90.08% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% inf% inf% inf% inf% 213.2% 62.6% 1.7% -10.85% -28.53% -35.40% -27.34% -33.55% -27.60% -31.37% -44.94% -38.19% -46.04% -2.39% 64.2% 101.8% 137.6% 10.7% -5.09% -40.84% -90.14%
Marża brutto -313.78% -527.66% -729.36% -851.83% -400.60% -428.47% -365.91% 60.3% -6891.71% -33300.62% -2279.93% -inf% -inf% -inf% -inf% -inf% -inf% 94.0% 99.3% 94.2% 93.7% 94.1% 92.5% 92.1% 89.4% 91.0% 80.9% 74.2% 83.5% 84.4% 81.3% 22.4% 68.7% 48.0% 57.7% 56.1% 6.4% 53.2% 54.5% 70.7% 37.5% 65.1%
Koszty i Wydatki (mln) 33 43 66 78 62 77 77 78 74 73 58 57 46 42 45 57 61 54 56 60 79 75 70 80 94 250 112 115 113 141 104 126 97 100 93 107 160 113 85 77 96 53
EBIT (mln) -27 -37 -59 -71 -52 -64 -63 85 -73 -72 -57 -57 -46 -42 -45 -57 -61 -17 27 52 45 41 65 34 16 -167 -24 -33 -40 -81 -44 -80 -51 -68 -35 -32 -68 -36 -21 -6 -42 -45
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 96.6% 75.1% 6.5% 218.8% 40.7% 12.5% -9.72% -166.91% -36.75% -41.96% -20.71% 0.6% 30.2% -60.51% 161.2% 191.0% 174.4% 346.2% 137.6% -34.96% -63.53% -509.51% -137.00% -197.24% -340.77% -51.65% 82.1% 145.4% 30.2% -16.29% -21.52% -60.22% 32.8% -47.27% -40.63% -80.04% -38.20% 27.2%
EBIT (%) -409.06% -632.50% -857.78% -993.68% -511.93% -520.69% -445.95% 52.0% -8703.79% -44979.50% -4060.07% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -44.74% 33.0% 46.4% 36.4% 35.2% 48.1% 29.7% 14.9% -201.56% -27.57% -39.74% -53.90% -134.62% -73.17% -177.11% -113.54% -208.86% -58.83% -42.92% -74.69% -46.36% -31.56% -9.02% -78.03% -597.91%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 7 10 10 10 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 1 2 2 2 2 2 2 2 2 2 2 2 4 4 4 4 4 5 6 6 6 6 6 6 9 7 8 9 10 10 10 11 11 5 5 5 2
Amortyzacja (mln) 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 2 1 2 1 1
EBITDA (mln) -25 -41 -59 -71 -51 -64 -63 87 -73 -72 -52 -56 -46 -41 -40 -56 -60 -15 28 53 46 41 66 34 17 -166 -23 -31 -39 -86 -43 -78 -48 -65 -32 -28 -68 -30 -6 -4 -44 -44
EBITDA(%) -446.99% -698.92% -859.80% -996.96% -511.93% -517.71% -476.73% 53.4% -8717.42% -44460.25% -3740.57% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -40.69% 33.6% 46.9% 36.9% 35.8% 48.4% 30.4% 14.9% -200.46% -26.56% -38.62% -54.42% -133.29% -70.96% -171.97% -109.11% -203.53% -54.58% -42.92% -73.53% -44.40% -29.74% -5.43% -81.85% -581.68%
NOPLAT (mln) -29 -41 -59 -71 -53 -66 -70 84 -76 -75 -55 -59 -49 -44 -44 -59 -63 -20 24 48 41 37 60 28 11 -173 -30 -39 -46 -96 -50 -87 -59 -76 -43 -40 -80 103 -13 -11 -51 -47
Podatek (mln) 0 -4 -1 -1 0 0 -3 4 0 2 6 2 0 3 6 3 0 5 0 1 2 1 1 0 1 6 6 6 6 15 6 6 7 -1 12 -0 -11 1 0 0 0 0
Zysk Netto (mln) -29 -41 -59 -71 -52 -65 -70 84 -76 -75 -55 -59 -49 -44 -44 -59 -63 -20 24 47 39 36 59 28 10 -173 -30 -39 -46 -111 -56 -93 -66 -75 -43 -40 -80 103 -13 -11 -51 -57
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 79.8% 60.6% 19.0% 217.7% 44.9% 14.4% -20.91% -170.28% -35.37% -40.76% -21.14% -0.31% 27.6% -54.84% 154.0% 180.0% 162.7% 277.8% 150.5% -40.62% -75.25% -586.19% -150.65% -237.93% -571.00% -35.68% 88.3% 141.0% 44.9% -32.78% -23.84% -57.31% 20.2% 237.6% -69.86% -72.88% -36.35% -154.99%
Zysk netto (%) -448.70% -700.95% -856.54% -995.31% -513.74% -529.07% -497.35% 51.5% -8995.38% -46445.96% -3966.74% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -53.92% 28.2% 42.1% 31.7% 30.6% 43.5% 24.6% 8.8% -208.28% -34.12% -46.70% -62.32% -185.05% -93.58% -204.41% -146.07% -230.55% -73.01% -53.16% -87.03% 133.5% -19.88% -15.19% -93.63% -744.43%
EPS -1.47 -1.22 -1.56 -1.86 -1.35 -1.67 -1.72 1.93 -1.71 -1.54 -1.08 -1.09 -0.84 -0.74 -0.68 -0.87 -0.92 -0.29 0.34 0.67 0.56 0.5 0.83 0.39 0.13 -2.37 -0.4 -0.49 -0.6 -1.44 -0.73 -1.19 -0.85 -0.94 -0.49 -0.41 -0.71 0.91 -0.11 -0.0933 -0.44 -0.49
EPS (rozwodnione) -1.47 -1.22 -1.56 -1.86 -1.35 -1.67 -1.72 1.67 -1.71 -1.54 -1.08 -1.09 -0.84 -0.74 -0.68 -0.87 -0.92 -0.29 0.32 0.63 0.53 0.48 0.7 0.33 0.12 -2.37 -0.4 -0.49 -0.6 -1.44 -0.73 -1.19 -0.85 -0.94 -0.49 -0.41 -0.71 0.82 -0.11 -0.0933 -0.44 -0.49
Ilośc akcji (mln) 20 33 38 38 39 39 41 43 44 49 51 54 58 60 64 68 68 69 69 70 70 71 71 72 72 73 76 79 76 77 77 78 78 79 87 98 111 113 115 115 115 116
Ważona ilośc akcji (mln) 20 33 38 38 39 39 41 52 44 49 51 54 58 60 64 68 68 69 73 79 78 74 89 87 88 73 76 79 77 77 78 78 78 79 87 98 111 126 115 115 115 116
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD