index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
3 |
31 |
30 |
190 |
2 |
2 |
356 |
476 |
327 |
211 |
257 |
267 |
Przychód Δ r/r |
0.0% |
44.9% |
1030.7% |
-3.4% |
532.8% |
-99.2% |
0.0% |
22783.7% |
33.6% |
-31.4% |
-35.4% |
21.9% |
3.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
95.2% |
92.1% |
82.4% |
66.8% |
36.7% |
100.0% |
EBIT (mln) |
-39 |
-36 |
-65 |
-219 |
-116 |
-232 |
-204 |
108 |
156 |
-264 |
-257 |
-193 |
-112 |
EBIT Δ r/r |
0.0% |
-6.6% |
79.7% |
238.7% |
-47.1% |
100.2% |
-11.9% |
-152.7% |
45.1% |
-268.8% |
-2.6% |
-24.8% |
-42.2% |
EBIT (%) |
-2028.3% |
-1308.4% |
-207.9% |
-729.2% |
-61.0% |
-14918.8% |
-13137.3% |
30.3% |
32.9% |
-80.8% |
-121.7% |
-75.1% |
-41.8% |
Koszty finansowe (mln) |
2 |
5 |
4 |
0 |
8 |
10 |
10 |
18 |
21 |
23 |
32 |
41 |
-27 |
EBITDA (mln) |
-31 |
-48 |
-83 |
-224 |
-120 |
-229 |
-200 |
110 |
157 |
-264 |
-253 |
-189 |
-112 |
EBITDA(%) |
-1647.3% |
-1742.6% |
-267.7% |
-745.3% |
-63.0% |
-14700.1% |
-12835.8% |
31.0% |
33.0% |
-80.9% |
-119.9% |
-73.6% |
-41.8% |
Podatek (mln) |
9 |
-7 |
-15 |
-7 |
1 |
9 |
5 |
3 |
3 |
19 |
35 |
-0 |
0 |
Zysk Netto (mln) |
-33 |
-54 |
-87 |
-223 |
-127 |
-238 |
-209 |
90 |
132 |
-306 |
-327 |
-238 |
29 |
Zysk netto Δ r/r |
0.0% |
62.4% |
62.5% |
156.2% |
-43.0% |
87.0% |
-12.1% |
-142.9% |
47.2% |
-331.6% |
6.6% |
-27.2% |
-112.0% |
Zysk netto (%) |
-1738.7% |
-1949.7% |
-280.1% |
-743.2% |
-67.0% |
-15306.6% |
-13453.7% |
25.2% |
27.8% |
-93.8% |
-154.8% |
-92.5% |
10.7% |
EPS |
-1.83 |
-2.97 |
-10.64 |
-6.01 |
-3.04 |
-4.48 |
-3.22 |
1.29 |
1.85 |
-4.06 |
-4.21 |
-2.53 |
0.25 |
EPS (rozwodnione) |
-1.83 |
-2.97 |
-10.64 |
-6.01 |
-3.04 |
-4.48 |
-3.22 |
1.23 |
1.62 |
-4.06 |
-4.21 |
-2.53 |
0.25 |
Ilośc akcji (mln) |
18 |
18 |
8 |
37 |
42 |
53 |
65 |
70 |
71 |
75 |
78 |
94 |
115 |
Ważona ilośc akcji (mln) |
18 |
18 |
8 |
37 |
42 |
53 |
65 |
73 |
83 |
75 |
78 |
94 |
115 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |