Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 0.001 | 427.398 | 531.926 | 636.34 | 792.878 | 2 050.685 | 2 153.277 | 2 956.552 | 1 593.488 | 1 302.862 | 1 408.825 | 1 392.992 | 1 491.175 |
| Aktywa trwałe (mln) | 0.0 | 397.285 | 507.325 | 606.045 | 733.167 | 1 963.718 | 2 089.275 | 2 799.471 | 1 402.665 | 1 172.223 | 116.26 | 1 300.285 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (179.024) | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 291.111 | 174.414 | 218.727 | 279.739 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 291.111 | 174.414 | 218.727 | 279.739 | 0.0 | 0.0 |
| Należności netto | 0.0 | 11.381 | 4.865 | 9.328 | 12.297 | 16.642 | 23.983 | 47.084 | 44.39 | 43.344 | 55.933 | 23.38 | 9.572 |
| Inwestycje długoterminowe | 0.0 | 397.285 | 507.325 | 606.045 | 733.167 | 1 963.718 | 2 065.017 | 2 799.471 | 1 402.665 | 1 172.223 | 116.26 | 1 285.263 | 0.0 |
| Aktywa obrotowe | 0.001 | 30.113 | 24.601 | 30.295 | 59.711 | 86.967 | 64.002 | 2 580.115 | 1 356.533 | 1 060.756 | 386.862 | 52.886 | 0.0 |
| Środki pieniężne i Inwestycje | 0.001 | 10.375 | 12.447 | 10.603 | 15.824 | 27.327 | 31.834 | 2 533.031 | 1 312.143 | 1 017.412 | 337.059 | 69.327 | 46.313 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 122.966 | 174.853 | 120.121 | 130.447 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 286.979 | 416.003 | 508.242 | 671.904 | 1 840.912 | 1 770.11 | 2 508.36 | 1 228.251 | 953.496 | 116.26 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.001 | 10.375 | 12.447 | 10.603 | 15.824 | 27.327 | 31.834 | 24.671 | 83.892 | 63.916 | 57.32 | 69.327 | 46.313 |
| Należności krótkoterminowe | 0.0 | 3.375 | 3.83 | 3.684 | 11.018 | 7.273 | 11.847 | 10.779 | 1.008 | 0.996 | 4.506 | 6.005 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 24.313 | 22.886 | 39.025 | 157.543 | 166.989 | 111.379 | 145.268 | 183.888 | 997.542 | 0.0 |
| Zobowiązania krótkoterminowe | 0.025 | 4.974 | 9.482 | 36.193 | 42.254 | 61.691 | 29.395 | 10.779 | 1.008 | 0.996 | 183.888 | 169.314 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 3.601 | 7.656 | 15.049 | (157.543) | (156.21) | (110.371) | (144.272) | 0.0 | (6.005) | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 261.302 | 362.126 | 447.81 | 594.615 | 1 666.537 | 1 759.951 | 166.989 | 111.379 | 145.268 | 959.421 | 965.303 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.025 | 266.276 | 371.608 | 484.003 | 636.869 | 1 728.228 | 1 789.346 | 2 544.909 | 1 280.922 | 1 024.046 | 1 143.309 | 1 134.617 | 1 257.553 |
| Kapitał własny | (0.024) | 160.815 | 159.773 | 151.343 | 154.232 | 319.982 | 363.931 | 411.643 | 312.566 | 278.816 | 265.516 | 258.375 | 233.622 |
| Udziały mniejszościowe | 0.0 | 0.307 | 0.545 | 0.994 | 1.777 | 2.475 | 3.258 | 2.965 | 2.401 | 2.951 | 3.481 | 2.899 | 3.28 |
| Pasywa | 0.001 | 427.398 | 531.926 | 636.34 | 792.878 | 2 050.685 | 2 153.277 | 2 956.552 | 1 593.488 | 1 302.862 | 1 408.825 | 1 392.992 | 1 491.175 |
| Inwestycje | 0.0 | 684.264 | 923.328 | 1 114.287 | 1 405.071 | 3 804.63 | 3 835.127 | 5 307.831 | 2 630.916 | 2 125.719 | 395.999 | 1 285.263 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 86.563 | 22.886 | 39.025 | 157.543 | 166.989 | 111.379 | 145.268 | 183.888 | 1 102.356 | 151.226 |
| Środki pieniężne i inne aktywa pieniężne | 0.001 | 10.375 | 12.447 | 10.603 | 15.824 | 27.327 | 31.834 | 24.671 | 83.892 | 63.916 | 57.32 | 69.327 | 46.313 |
| Dług netto | (0.001) | (10.375) | (12.447) | 75.96 | 7.062 | 11.698 | 125.709 | 142.318 | 27.487 | 81.352 | 126.568 | 1 033.029 | 104.913 |
| Ticker | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA | CHMI-PA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |