Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 23 | 8 | 19 | 32 | 57 | 49 | -48 | -57 | 28 | 40 | 101 | 35 |
| Przychód Δ r/r | 0.0% | inf% | -65.3% | 141.3% | 69.2% | 77.8% | -13.6% | -197.6% | 19.7% | -149.1% | 42.8% | 151.1% | -65.7% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 96.0% | 92.0% | 89.8% | 8.0% | 200.0% | 200.0% | 51.6% | 70.5% | 88.9% | 100.0% |
| EBIT (mln) | -0 | -1 | -3 | -3 | -3 | -4 | -4 | -60 | -71 | 13 | 45 | 17 | -0 |
| EBIT Δ r/r | 0.0% | 377.3% | 322.9% | 1.8% | 6.6% | 16.2% | 3.2% | 1412.7% | 19.1% | -118.4% | 243.1% | -62.8% | -101.4% |
| EBIT (%) | 0.0% | -3.2% | -38.7% | -16.3% | -10.3% | -6.7% | -8.0% | 124.5% | 123.9% | 46.4% | 111.5% | 16.5% | -0.7% |
| Koszty finansowe (mln) | 0 | 1 | 4 | 6 | 8 | 20 | 35 | 49 | 16 | 6 | 18 | 52 | 56 |
| EBITDA (mln) | 0 | 4 | 19 | 23 | 30 | 52 | 68 | -60 | -71 | 13 | 45 | 17 | 72 |
| EBITDA(%) | 0.0% | 18.4% | 247.6% | 120.8% | 92.4% | 91.8% | 138.2% | 124.5% | 123.9% | 46.4% | 113.0% | 16.5% | 208.5% |
| Podatek (mln) | 0 | 0 | -0 | -0 | 0 | 1 | 1 | -17 | -19 | 1 | 5 | 1 | 4 |
| Zysk Netto (mln) | -0 | 21 | 2 | 13 | 25 | 47 | 37 | -43 | -53 | 12 | 22 | -35 | 12 |
| Zysk netto Δ r/r | 0.0% | -14163.3% | -88.8% | 461.6% | 87.9% | 90.7% | -21.3% | -216.7% | 22.4% | -123.1% | 77.0% | -260.1% | -134.4% |
| Zysk netto (%) | 0.0% | 93.6% | 30.1% | 70.0% | 77.8% | 83.4% | 76.0% | 90.8% | 92.8% | 43.7% | 54.1% | -34.5% | 34.6% |
| EPS | -0.02 | 12.5 | 0.31 | 1.76 | 3.31 | 3.98 | 2.55 | -2.59 | -3.15 | 0.14 | 0.6 | -1.32 | 0.0683 |
| EPS (rozwodnione) | -0.02 | 12.5 | 0.31 | 1.76 | 3.3 | 3.98 | 2.54 | -2.59 | -3.15 | 0.14 | 0.6 | -1.32 | 0.0683 |
| Ilośc akcji (mln) | 8 | 2 | 8 | 8 | 8 | 11 | 15 | 17 | 17 | 17 | 20 | 26 | 31 |
| Ważona ilośc akcji (mln) | 8 | 2 | 8 | 8 | 8 | 11 | 15 | 17 | 17 | 17 | 20 | 26 | 31 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |