Check Point Software Technologies Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 220 425 528 427 433 515 579 575 731 808 924 1,098 1,247 1,343 1,394 1,496 1,630 1,741 1,855 1,916 1,995 2,065 2,167 2,330 2,415 2,565
Przychód Δ r/r 0.0% 93.7% 24.1% -19.1% 1.3% 19.1% 12.4% -0.7% 27.1% 10.6% 14.3% 18.8% 13.6% 7.7% 3.8% 7.3% 9.0% 6.8% 6.5% 3.3% 4.1% 3.5% 4.9% 7.5% 3.6% 6.2%
Marża brutto 91.4% 93.4% 95.0% 95.2% 95.6% 94.6% 94.7% 93.7% 88.7% 88.5% 85.6% 85.1% 85.9% 88.1% 88.3% 88.2% 88.4% 88.4% 88.5% 89.5% 89.2% 89.0% 88.1% 86.9% 87.9% 88.5%
EBIT (mln) 97 229 337 255 256 260 332 275 280 356 415 535 642 747 761 801 840 852 924 914 882 904 908 884 899 876
EBIT Δ r/r 0.0% 136.6% 46.9% -24.3% 0.3% 1.8% 27.5% -17.1% 1.7% 27.5% 16.4% 28.9% 20.0% 16.3% 1.9% 5.3% 4.8% 1.5% 8.4% -1.1% -3.5% 2.5% 0.4% -2.6% 1.7% -2.6%
EBIT (%) 44.1% 53.9% 63.8% 59.7% 59.1% 50.5% 57.3% 47.8% 38.3% 44.1% 44.9% 48.7% 51.5% 55.6% 54.6% 53.6% 51.5% 48.9% 49.8% 47.7% 44.2% 43.8% 41.9% 38.0% 37.2% 34.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 41 30 39 2 1 2 3 2 2 2 2 0 4 44 0 0
EBITDA (mln) 100 243 343 270 279 334 354 294 361 424 494 595 694 761 772 812 854 867 941 935 906 931 938 920 946 935
EBITDA(%) 45.7% 57.2% 65.1% 63.2% 64.6% 64.7% 61.1% 51.1% 49.4% 52.5% 53.4% 54.2% 55.6% 56.7% 55.4% 54.3% 52.4% 49.8% 50.7% 48.8% 45.4% 45.1% 43.3% 39.5% 39.2% 36.4%
Podatek (mln) 14 37 60 49 55 57 66 60 48 62 88 112 139 167 143 170 188 172 168 158 137 124 134 131 135 126
Zysk Netto (mln) 96 221 322 255 244 248 320 278 281 324 358 453 544 620 653 660 686 725 803 821 826 847 816 797 840 846
Zysk netto Δ r/r 0.0% 131.0% 45.5% -20.8% -4.4% 1.9% 28.7% -13.0% 1.1% 15.3% 10.4% 26.7% 20.1% 14.0% 5.3% 1.0% 4.0% 5.7% 10.8% 2.3% 0.5% 2.5% -3.7% -2.3% 5.4% 0.6%
Zysk netto (%) 43.6% 52.0% 61.0% 59.7% 56.4% 48.2% 55.2% 48.3% 38.5% 40.1% 38.7% 41.2% 43.6% 46.2% 46.8% 44.1% 42.1% 41.6% 43.3% 42.9% 41.4% 41.0% 37.6% 34.2% 34.8% 33.0%
EPS 0.0478 0.42 1.34 1.04 0.98 0.99 1.3 1.18 1.26 1.51 1.71 2.18 2.63 3.04 3.4 3.5 3.83 4.26 4.93 5.24 5.48 6.03 6.13 6.36 7.19 7.65
EPS (rozwodnione) 0.0433 0.37 1.25 1.0 0.96 0.95 1.27 1.17 1.25 1.5 1.68 2.13 2.54 2.96 3.27 3.43 3.74 4.18 4.82 5.15 5.43 5.96 6.08 6.31 7.1 7.46
Ilośc akcji (mln) 2,006 523 223 244 249 251 246 236 223 214 209 208 207 204 192 188 179 170 163 157 151 140 133 125 117 111
Ważona ilośc akcji (mln) 2,218 591 246 255 254 261 252 238 225 217 212 213 214 209 199 192 184 173 167 159 152 142 134 126 118 113
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD