Wall Street Experts
ver. ZuMIgo(08/25)
Chegg, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 662
EBIT TTM (mln): -633
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
149 |
172 |
213 |
256 |
305 |
301 |
254 |
255 |
321 |
411 |
644 |
776 |
767 |
716 |
618 |
Przychód Δ r/r |
0.0% |
15.5% |
24.0% |
19.8% |
19.3% |
-1.1% |
-15.7% |
0.4% |
25.9% |
28.0% |
56.8% |
20.5% |
-1.2% |
-6.6% |
-13.8% |
Marża brutto |
23.3% |
26.2% |
31.7% |
31.5% |
30.8% |
37.0% |
52.9% |
68.6% |
75.1% |
77.6% |
68.1% |
67.2% |
74.3% |
68.5% |
70.7% |
EBIT (mln) |
-24 |
-36 |
-45 |
-51 |
-65 |
-58 |
-40 |
-19 |
-6 |
38 |
57 |
13 |
110 |
-68 |
-737 |
EBIT Δ r/r |
0.0% |
53.0% |
25.4% |
12.8% |
27.6% |
-11.4% |
-30.6% |
-52.7% |
-67.2% |
-710.6% |
49.4% |
-77.7% |
770.5% |
-161.6% |
988.4% |
EBIT (%) |
-15.8% |
-21.0% |
-21.2% |
-20.0% |
-21.4% |
-19.1% |
-15.8% |
-7.4% |
-1.9% |
9.2% |
8.8% |
1.6% |
14.3% |
-9.5% |
-119.4% |
Koszty finansowe (mln) |
6 |
4 |
4 |
4 |
0 |
0 |
0 |
0 |
11 |
45 |
66 |
7 |
6 |
4 |
3 |
EBITDA (mln) |
33 |
31 |
21 |
22 |
12 |
-2 |
-18 |
-3 |
21 |
68 |
128 |
87 |
202 |
62 |
-607 |
EBITDA(%) |
22.5% |
17.7% |
9.7% |
8.7% |
4.1% |
-0.6% |
-7.0% |
-1.1% |
6.6% |
16.6% |
19.8% |
11.2% |
26.3% |
8.7% |
-98.4% |
Podatek (mln) |
-2 |
-0 |
0 |
1 |
0 |
1 |
2 |
2 |
1 |
3 |
5 |
7 |
-163 |
32 |
149 |
Zysk Netto (mln) |
-26 |
-38 |
-49 |
-56 |
-65 |
-59 |
-42 |
-20 |
-15 |
-10 |
-6 |
-1 |
267 |
18 |
-837 |
Zysk netto Δ r/r |
0.0% |
44.7% |
30.4% |
13.9% |
15.9% |
-8.6% |
-28.7% |
-52.0% |
-26.6% |
-35.5% |
-35.2% |
-76.6% |
-18387.9% |
-93.2% |
-4704.3% |
Zysk netto (%) |
-17.4% |
-21.9% |
-23.0% |
-21.9% |
-21.2% |
-19.6% |
-16.6% |
-8.0% |
-4.6% |
-2.3% |
-1.0% |
-0.2% |
34.8% |
2.5% |
-135.5% |
EPS |
-0.4 |
-0.56 |
-0.74 |
-2.67 |
-0.78 |
-0.68 |
-0.47 |
-0.2 |
-0.13 |
-0.0806 |
-0.0496 |
-0.0103 |
2.09 |
0.16 |
-8.1 |
EPS (rozwodnione) |
-0.4 |
-0.56 |
-0.74 |
-2.67 |
-0.78 |
-0.68 |
-0.47 |
-0.2 |
-0.13 |
-0.0806 |
-0.0496 |
-0.0103 |
1.78 |
-0.34 |
-8.1 |
Ilośc akcji (mln) |
65 |
67 |
67 |
21 |
83 |
87 |
91 |
100 |
113 |
119 |
125 |
141 |
128 |
117 |
103 |
Ważona ilośc akcji (mln) |
65 |
67 |
67 |
21 |
83 |
87 |
91 |
100 |
113 |
119 |
125 |
141 |
150 |
129 |
103 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |