Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 398.0 | 470.004 | 470.715 | 469.212 | 505.506 | 641.958 | 514.542 | 546.328 | 624.816 | 637.667 | 725.402 | 1 017.719 | 948.022 | 1 114.337 | 1 352.261 | 2 360.274 | 2 277.444 | 2 254.4 | 2 359.4 | 1 725.2 | 2 551.0 | 2 686.4 | 2 981.6 | 6 206.8 | 6 955.5 | 7 275.9 |
| Aktywa trwałe (mln) | 341.9 | 414.724 | 410.993 | 408.721 | 442.873 | 548.517 | 431.208 | 417.787 | 521.534 | 537.205 | 620.777 | 847.724 | 803.56 | 967.273 | 1 191.546 | 2 118.547 | 2 054.615 | 2 008.4 | 2 103.3 | 1 483.7 | 2 329.8 | 2 451.3 | 2 480.1 | 5 862.3 | 6 554.7 | 6 863.6 |
| Rzeczowe aktywa trwałe netto | 274.9 | 342.767 | 339.419 | 338.381 | 367.229 | 458.644 | 346.53 | 336.068 | 357.986 | 375.418 | 458.222 | 507.476 | 477.356 | 542.882 | 585.498 | 595.315 | 573.172 | 574.4 | 608.0 | 757.5 | 937.3 | 1 082.1 | 994.9 | 1 978.3 | 2 561.2 | 2 874.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 52.239 | 0.0 | 0.0 | 0.0 | 53.528 | 108.349 | 115.349 | 115.349 | 214.528 | 213.712 | 250.414 | 300.616 | 839.52 | 841.724 | 832.2 | 317.6 | 338.0 | 367.1 | 366.8 | 366.8 | 723.8 | 899.9 | 900.2 |
| Wartości niematerialne i prawne | 62.3 | 63.841 | 61.469 | 59.734 | 59.703 | 72.677 | 71.658 | 16.048 | 39.087 | 32.939 | 34.329 | 113.436 | 103.827 | 143.141 | 198.149 | 549.972 | 496.153 | 452.0 | 169.4 | 264.0 | 369.8 | 350.6 | 348.1 | 2 391.8 | 2 418.4 | 2 409.0 |
| Wartość firmy i wartości niematerialne i prawne | 62.3 | 63.841 | 61.469 | 59.734 | 59.703 | 72.677 | 71.658 | 69.576 | 147.436 | 148.288 | 149.678 | 327.964 | 317.539 | 393.555 | 498.765 | 1 389.492 | 1 337.877 | 1 284.2 | 487.0 | 602.0 | 736.9 | 717.4 | 714.9 | 3 115.6 | 3 318.3 | 3 309.2 |
| Należności netto | 24.3 | 32.535 | 28.472 | 34.435 | 36.693 | 50.523 | 42.823 | 54.533 | 59.749 | 57.804 | 33.446 | 44.981 | 53.452 | 50.067 | 58.97 | 105.345 | 68.752 | 102.6 | 85.2 | 45.8 | 51.8 | 85.9 | 108.3 | 95.5 | 119.5 | 113.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | (15.124) | (2.159) | 0.0 | 0.0 | 0.0 | (6.274) | (6.497) | 0.0 | 0.0 | 0.0 | 0.0 | (8.227) | 86.151 | 109.548 | 129.746 | 139.1 | 171.3 | 108.1 | 634.5 | 630.6 | 663.6 | 659.4 | 655.9 | 661.2 |
| Aktywa obrotowe | 56.1 | 55.28 | 59.722 | 60.491 | 62.633 | 93.441 | 83.334 | 128.541 | 103.282 | 100.462 | 104.625 | 169.995 | 144.462 | 147.064 | 160.715 | 241.727 | 222.829 | 246.0 | 256.1 | 241.5 | 221.2 | 235.1 | 501.5 | 344.5 | 400.8 | 412.3 |
| Środki pieniężne i Inwestycje | 29.1 | 10.807 | 15.732 | 14.662 | 16.44 | 27.712 | 22.737 | 20.751 | 15.345 | 12.658 | 13.643 | 26.901 | 27.325 | 37.177 | 44.708 | 67.936 | 74.528 | 48.7 | 51.7 | 133.3 | 96.2 | 67.4 | 291.3 | 129.8 | 144.5 | 175.5 |
| Zapasy | 0.0 | 0.0 | 10.535 | 5.406 | 5.38 | 11.207 | 8.895 | 18.978 | 17.792 | 19.638 | 41.533 | 78.027 | 53.286 | 46.468 | 45.001 | 43.781 | 29.686 | 34.3 | 100.3 | 40.0 | 46.3 | 53.6 | 64.3 | 74.9 | 77.3 | 11.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 29.1 | 10.807 | 15.732 | 14.662 | 16.44 | 27.712 | 22.737 | 20.751 | 15.345 | 12.658 | 13.643 | 26.901 | 27.325 | 37.177 | 44.708 | 67.936 | 74.528 | 48.7 | 51.7 | 133.3 | 96.2 | 67.4 | 291.3 | 129.8 | 144.5 | 175.5 |
| Należności krótkoterminowe | 14.8 | 38.396 | 41.618 | 31.189 | 34.466 | 34.233 | 27.957 | 21.476 | 32.032 | 40.745 | 38.772 | 47.703 | 56.514 | 62.278 | 43.123 | 45.597 | 39.12 | 53.2 | 54.1 | 47.0 | 57.8 | 70.7 | 81.6 | 145.5 | 158.5 | 180.3 |
| Dług krótkoterminowy | 0.6 | 2.324 | 0.561 | 0.508 | 5.74 | 37.511 | 44.003 | 40.781 | 43.788 | 43.386 | 0.0 | 5.66 | 5.473 | 215.755 | 0.973 | 11.794 | 16.25 | 14.2 | 4.0 | 4.0 | 4.0 | 4.0 | 7.0 | 47.0 | 68.0 | 71.8 |
| Zobowiązania krótkoterminowe | 55.3 | 86.787 | 94.267 | 85.66 | 104.388 | 112.579 | 119.263 | 126.891 | 120.841 | 130.377 | 184.986 | 188.551 | 173.451 | 406.57 | 213.206 | 334.019 | 640.102 | 468.1 | 453.2 | 256.6 | 301.2 | 424.2 | 395.0 | 621.6 | 755.8 | 729.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 14.241 | 14.876 | 18.05 | 25.941 | 26.219 | 26.165 | 25.455 | 28.178 | 78.98 | 65.004 | 33.472 | 43.916 | 67.757 | 111.717 | 147.681 | 170.6 | 94.9 | 77.5 | 42.5 | 32.8 | 47.7 | 39.0 | 73.2 | 52.9 |
| Zobowiązania długoterminowe | 204.6 | 180.732 | 159.213 | 148.555 | 146.142 | 290.951 | 79.048 | 69.358 | 136.417 | 113.399 | 133.394 | 322.954 | 190.541 | 63.472 | 434.266 | 1 326.254 | 1 020.145 | 1 101.3 | 1 265.9 | 995.3 | 1 738.8 | 1 895.1 | 2 279.8 | 5 033.7 | 5 306.1 | 5 443.3 |
| Rezerwy z tytułu odroczonego podatku | 15.5 | 15.179 | 15.124 | 13.112 | 13.327 | 8.686 | 5.67 | 13.064 | 14.062 | 19.506 | 11.75 | 9.431 | 15.552 | 24.648 | 30.616 | 149.522 | 127.883 | 153.1 | 40.6 | 78.2 | 212.8 | 213.9 | 252.9 | 340.8 | 388.2 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.2 | 25.0 | 32.299999 | 41.2 | 56.8 | 8.7 |
| Zobowiązania ogółem | 259.9 | 267.519 | 253.48 | 234.215 | 250.53 | 403.53 | 198.311 | 196.249 | 257.258 | 243.776 | 318.38 | 511.505 | 363.992 | 470.042 | 647.472 | 1 660.273 | 1 660.247 | 1 569.4 | 1 719.1 | 1 251.9 | 2 040.0 | 2 319.3 | 2 674.8 | 5 655.3 | 6 061.9 | 6 172.6 |
| Kapitał własny | 138.1 | 202.485 | 217.235 | 234.997 | 254.976 | 238.428 | 316.231 | 350.079 | 367.558 | 393.891 | 407.022 | 506.214 | 584.03 | 644.295 | 704.789 | 700.001 | 617.197 | 685.0 | 640.3 | 473.3 | 511.0 | 367.1 | 306.8 | 551.5 | 893.6 | 1 103.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 19.7 |
| Pasywa | 398.0 | 470.004 | 470.715 | 469.212 | 505.506 | 641.958 | 514.542 | 546.328 | 624.816 | 637.667 | 725.402 | 1 017.719 | 948.022 | 1 114.337 | 1 352.261 | 2 360.274 | 2 277.444 | 2 254.4 | 2 359.4 | 1 725.2 | 2 551.0 | 2 686.4 | 2 981.6 | 6 206.8 | 6 955.5 | nan |
| Inwestycje | 0.0 | 0.0 | (15.124) | (2.159) | 0.0 | 0.0 | 0.0 | (6.274) | (6.497) | 0.0 | 0.0 | 0.0 | 0.0 | (8.227) | 86.151 | 109.548 | 129.746 | 139.1 | 171.3 | 108.1 | 634.5 | 630.6 | 663.6 | 659.4 | 655.9 | 661.2 |
| Dług (mln) | 181.5 | 158.04 | 133.348 | 123.348 | 126.836 | 242.77 | 33.793 | 13.393 | 82.223 | 57.374 | 85.787 | 285.852 | 133.036 | 215.755 | 370.164 | 770.899 | 781.782 | 921.7 | 1 129.2 | 884.3 | 1 473.9 | 1 622.3 | 1 968.0 | 4 605.7 | 4 836.3 | 4 915.9 |
| Środki pieniężne i inne aktywa pieniężne | 29.1 | 10.807 | 15.732 | 14.662 | 16.44 | 27.712 | 22.737 | 20.751 | 15.345 | 12.658 | 13.643 | 26.901 | 27.325 | 37.177 | 44.708 | 67.936 | 74.528 | 48.7 | 51.7 | 133.3 | 96.2 | 67.4 | 291.3 | 129.8 | 144.5 | 175.5 |
| Dług netto | 152.4 | 147.233 | 117.616 | 108.686 | 110.396 | 215.058 | 11.056 | (7.358) | 66.878 | 44.716 | 72.144 | 258.951 | 105.711 | 178.578 | 325.456 | 702.963 | 707.254 | 873.0 | 1 077.5 | 751.0 | 1 377.7 | 1 554.9 | 1 676.7 | 4 475.9 | 4 691.8 | 4 740.4 |
| Ticker | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN | CHDN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |