Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.402 |
33.971 |
90.184 |
304.507 |
431.319 |
517.429 |
258.976 |
160.859 |
77.331 |
40.928 |
46.379 |
38.699 |
56.879 |
56.367 |
58.478 |
59.821 |
51.158 |
35.1 |
19.933 |
28.579 |
43.602 |
42.473 |
49.939 |
64.867 |
Aktywa trwałe (mln) |
8.573 |
20.192 |
65.272 |
109.204 |
277.948 |
431.998 |
227.457 |
131.773 |
72.997 |
35.252 |
14.218 |
2.565 |
2.337 |
6.091 |
4.909 |
2.367 |
2.864 |
2.397 |
10.618 |
16.225 |
23.526 |
26.692 |
25.553 |
28.14 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
66.033 |
0.605 |
2.723 |
1.539 |
130.371 |
0.144 |
0.05 |
12.2 |
0.222 |
0.243 |
0.395 |
0.394 |
0.255 |
0.309 |
0.221 |
0.392 |
8.18 |
7.509 |
8.165 |
7.357 |
6.49 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.702 |
1.702 |
1.702 |
1.702 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.237 |
0.17 |
0.103 |
0.036 |
0.0 |
0.144 |
0.144 |
0.144 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.939 |
1.872 |
1.805 |
1.738 |
0.0 |
0.144 |
0.144 |
0.144 |
Należności netto |
0.0 |
0.0 |
0.0 |
1.686 |
10.514 |
8.608 |
0.462 |
0.0 |
0.0 |
0.0 |
2.228 |
1.611 |
0.346 |
0.11 |
0.332 |
0.613 |
0.636 |
4.279 |
5.53 |
5.08 |
1.743 |
3.795 |
5.245 |
0.282 |
Inwestycje długoterminowe |
8.573 |
20.192 |
65.272 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.008 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.38 |
0.0 |
8.421 |
6.307 |
4.702 |
7.013 |
7.077 |
6.228 |
Aktywa obrotowe |
7.086 |
8.695 |
17.16 |
195.303 |
153.371 |
85.431 |
31.519 |
29.086 |
4.334 |
5.676 |
32.161 |
36.134 |
54.542 |
50.276 |
53.569 |
57.454 |
48.294 |
32.703 |
9.315 |
12.354 |
20.076 |
15.781 |
24.386 |
36.727 |
Środki pieniężne i Inwestycje |
7.086 |
8.695 |
17.16 |
67.559 |
42.167 |
21.263 |
6.822 |
5.977 |
1.085 |
0.475 |
5.639 |
3.539 |
11.895 |
7.498 |
12.448 |
5.761 |
1.806 |
5.78 |
3.511 |
7.032 |
15.823 |
11.722 |
18.788 |
28.761 |
Zapasy |
0.0 |
0.0 |
0.0 |
118.558 |
89.89 |
43.234 |
19.25 |
19.25 |
0.0 |
0.0 |
21.212 |
27.781 |
39.843 |
40.889 |
38.223 |
49.842 |
44.711 |
20.253 |
(5.53) |
(3.598) |
(1.697) |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.125 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
7.086 |
8.695 |
17.16 |
67.559 |
42.167 |
21.263 |
6.822 |
5.977 |
1.085 |
0.475 |
5.639 |
3.539 |
11.895 |
7.498 |
12.448 |
5.761 |
1.806 |
5.78 |
3.511 |
7.032 |
15.823 |
11.722 |
18.788 |
28.761 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
35.532 |
59.131 |
55.68 |
21.962 |
6.126 |
0.0 |
0.0 |
2.91 |
4.691 |
7.506 |
8.538 |
6.735 |
6.937 |
8.279 |
4.727 |
1.438 |
0.523 |
0.783 |
0.742 |
0.838 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
76.628 |
143.657 |
265.403 |
141.214 |
103.613 |
50.53 |
18.853 |
20.498 |
22.588 |
22.701 |
43.867 |
24.823 |
26.927 |
0.039 |
0.051 |
5.783 |
0.574 |
0.616 |
0.791 |
0.854 |
0.922 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
239.586 |
285.843 |
322.223 |
163.176 |
111.845 |
56.109 |
24.737 |
24.485 |
4.691 |
7.852 |
8.581 |
32.461 |
34.648 |
9.155 |
9.54 |
10.303 |
4.503 |
6.061 |
6.492 |
6.373 |
6.655 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.063 |
0.206 |
0.553 |
0.484 |
0.591 |
0.497 |
0.575 |
3.064 |
0.0 |
0.0 |
3.468 |
11.355 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
60.333 |
239.296 |
142.994 |
70.95 |
49.05 |
18.266 |
17.089 |
9.523 |
9.35 |
27.629 |
29.968 |
45.931 |
20.576 |
16.796 |
39.393 |
18.93 |
1.273 |
12.861 |
12.245 |
7.127 |
6.35 |
5.843 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.077) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.061 |
7.93 |
7.361 |
7.918 |
6.273 |
0.0 |
Zobowiązania ogółem |
10.645 |
12.784 |
60.333 |
239.586 |
285.843 |
393.173 |
212.226 |
130.111 |
73.198 |
34.26 |
33.835 |
32.32 |
37.82 |
54.512 |
53.037 |
51.444 |
48.548 |
28.47 |
11.576 |
17.364 |
18.306 |
13.619 |
12.723 |
12.498 |
Kapitał własny |
5.367 |
12.397 |
18.438 |
62.226 |
145.076 |
123.885 |
46.519 |
30.525 |
4.133 |
6.668 |
9.703 |
5.444 |
4.165 |
(2.131) |
(1.276) |
(9.875) |
(14.376) |
6.63 |
8.357 |
11.215 |
25.296 |
28.854 |
37.216 |
52.369 |
Udziały mniejszościowe |
2.39 |
8.79 |
11.413 |
2.695 |
0.4 |
0.371 |
0.231 |
0.223 |
0.0 |
0.0 |
2.841 |
0.935 |
14.894 |
3.986 |
6.717 |
18.252 |
16.986 |
15.706 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
18.402 |
33.971 |
90.184 |
304.507 |
431.319 |
517.429 |
258.976 |
160.859 |
77.331 |
40.928 |
46.379 |
38.699 |
56.879 |
56.367 |
58.478 |
59.821 |
51.158 |
35.1 |
19.933 |
28.579 |
43.602 |
42.473 |
49.939 |
64.867 |
Inwestycje |
8.573 |
20.192 |
65.272 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.008 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.38 |
0.0 |
8.421 |
6.307 |
4.702 |
7.013 |
7.077 |
6.228 |
Dług (mln) |
0.0 |
0.0 |
61.062 |
76.628 |
143.657 |
295.403 |
171.214 |
121.879 |
67.619 |
28.376 |
24.807 |
27.629 |
29.968 |
45.931 |
45.399 |
43.704 |
39.393 |
18.93 |
7.056 |
13.435 |
12.861 |
7.918 |
7.127 |
6.273 |
Środki pieniężne i inne aktywa pieniężne |
7.086 |
8.695 |
17.16 |
67.559 |
42.167 |
21.263 |
6.822 |
5.977 |
1.085 |
0.475 |
5.639 |
3.539 |
11.895 |
7.498 |
12.448 |
5.761 |
1.806 |
5.78 |
3.511 |
7.032 |
15.823 |
11.722 |
18.788 |
28.761 |
Dług netto |
(7.086) |
(8.695) |
43.902 |
9.069 |
101.49 |
274.14 |
164.392 |
115.902 |
66.534 |
27.901 |
19.168 |
24.09 |
18.073 |
38.433 |
32.951 |
37.943 |
37.587 |
13.15 |
3.545 |
6.403 |
(2.962) |
(3.804) |
(11.661) |
(22.488) |
Ticker |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
CHCI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |