index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
11 |
21 |
71 |
86 |
48 |
70 |
17 |
170 |
162 |
220 |
233 |
Przychód Δ r/r |
0.0% |
208.5% |
94.4% |
247.3% |
21.0% |
-44.6% |
46.9% |
-75.6% |
892.5% |
-4.6% |
35.9% |
5.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
22.0% |
-179.7% |
72.1% |
68.0% |
76.2% |
100.0% |
EBIT (mln) |
-4 |
-5 |
-2 |
-1 |
-2 |
-8 |
62 |
7 |
161 |
131 |
170 |
226 |
EBIT Δ r/r |
0.0% |
25.9% |
-62.7% |
-21.6% |
20.4% |
385.1% |
-832.2% |
-88.0% |
2076.9% |
-18.4% |
29.3% |
32.8% |
EBIT (%) |
-114.6% |
-46.8% |
-9.0% |
-2.0% |
-2.0% |
-17.6% |
88.0% |
43.2% |
94.8% |
81.0% |
77.1% |
97.0% |
Koszty finansowe (mln) |
0 |
4 |
10 |
16 |
25 |
38 |
51 |
36 |
29 |
44 |
72 |
68 |
EBITDA (mln) |
-2 |
9 |
28 |
86 |
109 |
77 |
62 |
7 |
161 |
150 |
170 |
0 |
EBITDA(%) |
-46.0% |
87.8% |
137.7% |
121.1% |
126.4% |
161.5% |
88.0% |
43.2% |
94.8% |
92.4% |
77.1% |
0.0% |
Podatek (mln) |
-4 |
-5 |
-2 |
-1 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
3 |
Zysk Netto (mln) |
-2 |
6 |
19 |
70 |
84 |
39 |
61 |
7 |
160 |
86 |
92 |
89 |
Zysk netto Δ r/r |
0.0% |
-391.3% |
232.6% |
273.8% |
20.6% |
-53.5% |
56.8% |
-88.9% |
2248.1% |
-46.6% |
7.8% |
-3.6% |
Zysk netto (%) |
-56.3% |
53.2% |
91.0% |
98.0% |
97.7% |
81.9% |
87.4% |
39.9% |
94.4% |
52.8% |
41.9% |
38.3% |
EPS |
-0.0581 |
0.17 |
0.56 |
2.03 |
1.59 |
0.63 |
1.02 |
0.08 |
2.89 |
2.0 |
1.75 |
0.0 |
EPS (rozwodnione) |
-0.0581 |
0.17 |
0.56 |
2.03 |
1.59 |
0.63 |
1.02 |
0.08 |
2.69 |
1.81 |
1.64 |
0.0 |
Ilośc akcji (mln) |
33 |
33 |
33 |
34 |
53 |
63 |
60 |
56 |
58 |
55 |
56 |
51 |
Ważona ilośc akcji (mln) |
33 |
33 |
33 |
34 |
53 |
63 |
60 |
56 |
60 |
57 |
56 |
56 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |