Centerra Gold Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 248
EBIT TTM (mln): 233
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 82 247 339 365 373 636 685 846 1,020 661 944 763 624 761 1,199 1,129 1,375 1,689 900 850 1,123 1,215
Przychód Δ r/r 0.0% 201.1% 37.0% 7.9% 2.2% 70.3% 7.8% 23.5% 20.5% -35.2% 42.9% -19.2% -18.3% 21.9% 57.6% -5.8% 21.8% 22.8% -46.7% -5.5% 32.1% 8.2%
Marża brutto 42.6% 55.5% 45.0% 35.2% 39.3% 47.8% 56.8% 68.7% 60.4% 31.4% 40.8% 33.8% 37.5% 45.5% 42.6% 31.6% 32.7% 46.5% 32.4% 21.0% 16.6% 31.1%
EBIT (mln) 8 64 49 60 62 131 139 295 381 -168 179 -35 50 167 209 99 137 438 174 108 104 77
EBIT Δ r/r 0.0% 670.7% -23.3% 20.5% 3.5% 112.8% 5.9% 112.8% 29.2% -144.2% -206.5% -119.7% -241.0% 234.9% 24.9% -52.7% 38.8% 220.2% -60.3% -37.9% -3.5% -26.6%
EBIT (%) 10.2% 26.1% 14.6% 16.3% 16.5% 20.6% 20.3% 34.9% 37.4% -25.5% 19.0% -4.6% 8.0% 22.0% 17.4% 8.7% 10.0% 26.0% 19.3% 12.7% 9.3% 6.3%
Koszty finansowe (mln) 0 0 0 1 0 0 0 0 4 2 3 3 3 7 20 16 7 5 1 1 1 4
EBITDA (mln) 25 118 109 99 106 209 243 337 480 172 490 361 277 382 448 292 383 739 300 211 245 306
EBITDA(%) 29.9% 47.8% 32.3% 27.1% 28.3% 32.9% 35.4% 39.8% 47.1% 26.0% 51.9% 47.2% 44.4% 50.2% 37.4% 25.8% 27.8% 43.7% 33.4% 24.9% 21.9% 25.2%
Podatek (mln) -1 -0 5 -6 19 34 29 8 8 12 13 3 0 5 -18 -15 -7 8 -44 33 97 94
Zysk Netto (mln) 9 51 42 61 -93 135 60 323 371 -184 158 -44 42 152 210 108 -94 409 447 -77 -83 80
Zysk netto Δ r/r 0.0% 458.6% -16.2% 42.8% -252.7% -245.6% -55.2% 434.9% 15.0% -149.6% -185.7% -128.0% -194.4% 264.0% 38.3% -48.7% -187.0% -536.9% 9.4% -117.3% 7.2% -197.1%
Zysk netto (%) 11.0% 20.5% 12.5% 16.6% -24.8% 21.2% 8.8% 38.1% 36.3% -27.8% 16.7% -5.8% 6.7% 19.9% 17.5% 9.5% -6.8% 24.2% 49.7% -9.1% -7.4% 6.6%
EPS 0.0419 -0.36 -0.23 0.28 -0.43 0.62 0.27 1.37 1.57 -0.78 0.67 -0.19 0.18 0.6 0.72 0.37 -0.32 1.46 1.51 -0.29 -0.38 0.36
EPS (rozwodnione) 0.0419 -0.36 -0.23 0.28 -0.43 0.62 0.27 1.37 1.57 -0.78 0.64 -0.19 0.18 0.6 0.72 0.37 -0.32 1.45 1.51 -0.29 -0.38 0.35
Ilośc akcji (mln) 216 216 216 216 215 216 227 235 236 236 236 232 237 251 291 292 293 295 297 265 217 213
Ważona ilośc akcji (mln) 216 216 217 216 215 216 227 236 236 236 237 236 237 252 292 293 293 297 297 265 217 216
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD