Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 54.561 | 51.619 | 53.404 | 58.373 | 52.17 | 61.323 | 66.144 | 65.477 | 66.384 | 71.589 | 58.079 | 63.173 | 63.584 | 63.295 | 67.059 | 73.089 | 80.076 | 81.264 | 82.958 | 91.379 | 94.852 | 96.275 | 94.816 | 84.486 | 100.035 | 99.541 | 101.707 |
| Aktywa trwałe (mln) | 23.588 | 24.077 | 25.046 | 26.39 | 23.52 | 29.39 | 34.038 | 33.661 | 32.466 | 34.495 | 32.462 | 32.065 | 28.555 | 27.659 | 33.63 | 37.923 | 38.27 | 38.504 | 35.909 | 40.35 | 39.511 | 48.776 | 47.24 | 48.709 | 48.535 | 49.192 | 43.303 |
| Rzeczowe aktywa trwałe netto | 23.588 | 24.077 | 25.022 | 26.356 | 23.51 | 29.229 | 30.929 | 31.203 | 31.61 | 32.141 | 32.176 | 31.683 | 27.733 | 26.669 | 31.073 | 37.637 | 37.984 | 38.218 | 35.623 | 40.064 | 39.225 | 39.708 | 38.234 | 40.388 | 40.493 | 41.057 | 40.28 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.481 | 0.481 | 0.481 | 0.481 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.024 | 0.034 | 0.01 | 0.161 | 0.076 | 0.054 | 0.031 | 0.009 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.024 | 0.034 | 0.01 | 0.161 | 0.557 | 0.535 | 0.512 | 0.49 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.286 | 0.572 | 0.572 | 0.572 | 0.572 | 0.286 | 0.286 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.064 | 5.039 | 6.955 | 7.362 | 6.436 | 9.02 | 7.515 | 4.562 | 5.279 | 5.472 | 7.285 | 6.122 | 9.711 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.344 | 1.864 | 0.0 | 0.0 | 0.536 | 0.0 | 0.0 | 37.247 | 0.0 | 1.167 | 6.986 | 6.893 | 8.169 | 8.782 | 8.308 | 8.035 | 7.756 | 7.281 | 2.513 |
| Aktywa obrotowe | 30.973 | 27.542 | 28.358 | 31.983 | 28.65 | 31.933 | 32.106 | 31.816 | 33.918 | 37.094 | 25.617 | 31.108 | 35.029 | 35.636 | 33.429 | 33.965 | 41.806 | 41.593 | 40.063 | 44.024 | 47.172 | 47.499 | 47.576 | 35.777 | 51.5 | 50.349 | 58.404 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.554 | 0.051 | 0.062 | 0.046 | 0.039 | 0.035 | 0.029 | 0.032 | 0.407 | 0.054 | 0.022 | 1.159 | 0.949 | 1.746 | 0.219 | 2.321 | 3.375 | 3.908 | 1.478 | 5.735 | 2.759 | 4.226 | 0.438 | 3.762 |
| Zapasy | 22.541 | 21.647 | 22.096 | 23.629 | 20.676 | 22.011 | 24.441 | 22.694 | 23.846 | 27.238 | 19.095 | 22.032 | 26.269 | 25.722 | 25.65 | 26.853 | 31.896 | 32.924999 | 29.904 | 30.398 | 34.468 | 41.459 | 36.562 | 27.546 | 39.989 | 42.251 | 44.425 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.554 | 0.051 | 0.062 | 0.046 | 0.039 | 0.035 | 0.029 | 0.032 | 0.407 | 0.054 | 0.022 | 1.159 | 0.949 | 1.746 | 0.219 | 2.321 | 3.375 | 3.908 | 1.478 | 5.735 | 2.759 | 4.226 | 0.438 | 3.762 |
| Należności krótkoterminowe | 9.812 | 10.082 | 10.314 | 11.475 | 10.598 | 9.742 | 10.306 | 11.301 | 11.503 | 11.978 | 10.652 | 12.36 | 12.911 | 11.428 | 25.658 | 12.3 | 14.177 | 14.776 | 11.662 | 17.36 | 17.209 | 12.649 | 14.742 | 14.034 | 21.81 | 21.718 | 23.727 |
| Dług krótkoterminowy | 7.864 | 6.32 | 6.172 | 2.851 | 1.121 | 8.444 | 7.909 | 8.009 | 6.826 | 11.196 | 8.922 | 1.888 | 3.128 | 1.219 | 3.5 | 1.0 | 0.5 | 0.5 | 0.5 | 19.293 | 24.237 | 31.089 | 25.465 | 13.667 | 20.126 | 22.573 | 24.502 |
| Zobowiązania krótkoterminowe | 23.7 | 22.353 | 23.179 | 27.302 | 20.944 | 28.501 | 30.375 | 29.407 | 31.834 | 34.65 | 31.033 | 27.303 | 31.521 | 27.928 | 29.366 | 30.704 | 36.877 | 37.284 | 34.876 | 39.657 | 44.864 | 46.443 | 44.014 | 32.101999 | 46.088 | 47.543 | 53.868 |
| Rozliczenia międzyokresowe | (7.864) | (6.32) | (6.172) | (2.851) | 0.13 | 0.13 | 0.0 | 0.0 | 0.23 | 0.626 | 0.212 | 0.22 | 0.213 | 0.208 | (5.185) | (1.0) | (0.5) | (0.5) | (0.5) | (19.293) | (24.237) | 0.592 | 0.614 | 0.532 | 0.493 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7.894 | 5.087 | 5.435 | 6.959 | 3.709 | 3.416 | 8.233 | 10.691 | 6.505 | 6.796 | 5.742 | 15.595 | 11.793 | 14.997 | 22.378 | 13.112 | 12.612 | 11.687 | 11.187 | 14.312 | 13.437 | 23.452 | 23.216 | 17.653 | 22.285 | 23.262 | 17.918 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.123 | 0.168 | 0.2 | 0.271 | 1.774 | 3.186 | 2.218 | 2.542 | 0.784 | 0.0 | 0.075 | 0.0 | 0.0 | 0.0 | 0.705 | 2.667 | 3.398 | 0.678 | 0.0 | 0.0 | 0.0 | 1.298 | 0.034 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.783 | 0.783 | 1.434 | 2.203 | 2.607 | 2.362 |
| Zobowiązania ogółem | 31.594 | 27.44 | 28.614 | 34.261 | 24.653 | 31.917 | 39.786 | 40.098 | 38.339 | 41.446 | 36.775 | 42.898 | 43.314 | 42.925 | 51.744 | 55.176 | 55.582 | 54.568 | 55.422 | 63.466 | 66.876999 | 69.895 | 67.23 | 49.755 | 68.373 | 70.805 | 71.786 |
| Kapitał własny | 21.73 | 22.942 | 23.553 | 22.875 | 27.517 | 29.406 | 26.299 | 25.379 | 28.045 | 30.143 | 21.304 | 20.275 | 20.27 | 20.37 | 15.315 | 17.913 | 24.494 | 26.696 | 27.536 | 27.913 | 27.975 | 26.38 | 27.586 | 34.731 | 31.662 | 28.736 | 29.921 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 54.561 | 51.619 | 53.404 | 58.373 | 52.17 | 61.323 | 66.144 | 65.477 | 66.384 | 71.589 | 58.079 | 63.173 | 63.584 | 63.295 | 67.059 | 73.089 | 80.076 | 83.314 | 85.551 | 91.379 | 94.852 | 96.275 | 94.816 | 84.486 | 100.035 | 99.541 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.344 | 1.864 | 0.0 | 0.0 | 0.536 | 0.0 | 0.0 | 0.0 | 0.0 | 1.167 | 6.986 | 6.893 | 8.169 | 8.782 | 8.308 | 8.035 | 7.756 | 7.281 | 2.513 |
| Dług (mln) | 15.608 | 11.257 | 10.599 | 9.269 | 4.328 | 11.457 | 11.015 | 11.087 | 9.876 | 14.213 | 8.928 | 9.888 | 8.128 | 8.719 | 11.0 | 12.875 | 11.875 | 12.187 | 11.687 | 33.605 | 37.674 | 45.107 | 39.247 | 27.225 | 33.578 | 35.799 | 37.085 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.554 | 0.051 | 0.062 | 0.046 | 0.039 | 0.035 | 0.029 | 0.032 | 0.407 | 0.054 | 0.022 | 1.159 | 0.949 | 1.746 | 0.219 | 2.321 | 3.375 | 3.908 | 1.478 | 5.735 | 2.759 | 4.226 | 0.438 | 3.762 |
| Dług netto | 15.608 | 11.257 | 10.599 | 8.715 | 4.277 | 11.395 | 10.969 | 11.048 | 9.841 | 14.184 | 8.896 | 9.481 | 8.074 | 8.697 | 9.841 | 11.926 | 10.129 | 11.968 | 9.366 | 30.23 | 33.766 | 43.629 | 33.512 | 24.466 | 29.352 | 35.361 | 33.323 |
| Ticker | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L | CFYN.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |