Wall Street Experts
ver. ZuMIgo(08/25)
Cerus Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 176
EBIT TTM (mln): -11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
2 |
5 |
8 |
10 |
14 |
24 |
36 |
11 |
17 |
18 |
23 |
33 |
37 |
40 |
37 |
34 |
37 |
44 |
61 |
75 |
92 |
131 |
162 |
156 |
180 |
Przychód Δ r/r |
0.0% |
-22.9% |
145.0% |
87.2% |
13.8% |
43.9% |
75.2% |
46.0% |
-69.0% |
49.5% |
8.9% |
28.5% |
43.0% |
11.0% |
8.1% |
-8.0% |
-6.2% |
8.6% |
17.2% |
39.8% |
22.6% |
23.1% |
42.4% |
23.8% |
-3.5% |
15.3% |
Marża brutto |
125.0% |
134.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
95.7% |
52.7% |
41.4% |
30.0% |
47.9% |
43.9% |
43.8% |
43.0% |
42.0% |
31.4% |
45.4% |
48.3% |
48.1% |
55.2% |
55.2% |
51.5% |
53.7% |
53.7% |
55.2% |
EBIT (mln) |
-25 |
-40 |
-54 |
-59 |
-54 |
-27 |
-9 |
-9 |
-43 |
-31 |
-24 |
-16 |
-16 |
-17 |
-28 |
-44 |
-61 |
-61 |
-58 |
-55 |
-66 |
-58 |
-49 |
-34 |
-57 |
-14 |
EBIT Δ r/r |
0.0% |
61.2% |
34.2% |
10.0% |
-9.2% |
-50.2% |
-65.2% |
1.5% |
355.3% |
-29.3% |
-21.9% |
-33.0% |
-0.2% |
8.6% |
63.6% |
56.7% |
37.7% |
0.6% |
-6.4% |
-4.4% |
20.4% |
-11.9% |
-16.1% |
-30.4% |
66.5% |
-74.9% |
EBIT (%) |
-1037.5% |
-2168.2% |
-1188.0% |
-698.2% |
-557.0% |
-192.8% |
-38.3% |
-26.6% |
-390.9% |
-185.0% |
-132.5% |
-69.1% |
-48.2% |
-47.1% |
-71.4% |
-121.5% |
-178.5% |
-165.3% |
-132.0% |
-90.3% |
-88.7% |
-63.5% |
-37.4% |
-21.0% |
-36.3% |
-7.9% |
Koszty finansowe (mln) |
0 |
-25 |
-0 |
-0 |
-6 |
-6 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
4 |
6 |
4 |
5 |
6 |
8 |
9 |
EBITDA (mln) |
-24 |
-39 |
-53 |
-57 |
-51 |
-19 |
-31 |
-9 |
-33 |
-30 |
-22 |
-15 |
-15 |
-17 |
-28 |
-44 |
-61 |
-61 |
-57 |
-55 |
-66 |
-58 |
-49 |
-34 |
-54 |
-10 |
EBITDA(%) |
-1012.5% |
-2133.9% |
-1161.7% |
-668.8% |
-523.0% |
-136.4% |
-126.3% |
-24.6% |
-298.3% |
-181.0% |
-123.2% |
-64.6% |
-45.4% |
-46.6% |
-70.9% |
-120.9% |
-177.7% |
-163.9% |
-131.6% |
-90.3% |
-88.7% |
-63.5% |
-37.4% |
-21.0% |
-34.8% |
-5.6% |
Podatek (mln) |
-2 |
4,095 |
0 |
0 |
54 |
7 |
-22 |
0 |
2 |
-1 |
0 |
1 |
1 |
0 |
0 |
0 |
-4 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-23 |
-36 |
-49 |
-57 |
-58 |
-31 |
13 |
-5 |
-45 |
-29 |
-24 |
-17 |
-17 |
-16 |
-43 |
-39 |
-56 |
-63 |
-61 |
-58 |
-71 |
-60 |
-54 |
-43 |
-37 |
-21 |
Zysk netto Δ r/r |
0.0% |
59.4% |
37.0% |
15.9% |
1.9% |
-46.5% |
-141.9% |
-136.6% |
848.0% |
-35.6% |
-17.3% |
-29.9% |
0.4% |
-6.3% |
172.3% |
-11.0% |
44.9% |
12.6% |
-3.7% |
-5.0% |
23.8% |
-16.0% |
-9.2% |
-21.2% |
-12.5% |
-44.2% |
Zysk netto (%) |
-941.7% |
-1946.7% |
-1088.6% |
-673.6% |
-602.9% |
-223.9% |
53.6% |
-13.4% |
-410.2% |
-176.8% |
-134.2% |
-73.2% |
-51.4% |
-43.4% |
-109.3% |
-105.7% |
-163.2% |
-169.2% |
-139.1% |
-94.5% |
-95.4% |
-65.1% |
-41.6% |
-26.4% |
-24.0% |
-11.6% |
EPS |
-2.04 |
-2.75 |
-3.27 |
-3.61 |
-3.01 |
-1.41 |
0.58 |
-0.18 |
-1.42 |
-0.9 |
-0.69 |
-0.42 |
-0.35 |
-0.29 |
-0.64 |
-0.52 |
-0.58 |
-0.62 |
-0.56 |
-0.44 |
-0.51 |
-0.37 |
-0.32 |
-0.24 |
-0.21 |
-0.11 |
EPS (rozwodnione) |
-2.04 |
-2.75 |
-3.27 |
-3.61 |
-3.01 |
-1.41 |
0.55 |
-0.17 |
-1.42 |
-0.9 |
-0.69 |
-0.42 |
-0.35 |
-0.29 |
-0.64 |
-0.5 |
-0.58 |
-0.62 |
-0.56 |
-0.44 |
-0.51 |
-0.37 |
-0.32 |
-0.24 |
-0.21 |
-0.11 |
Ilośc akcji (mln) |
11 |
13 |
15 |
16 |
19 |
22 |
22 |
27 |
32 |
32 |
35 |
40 |
48 |
55 |
68 |
75 |
96 |
101 |
108 |
131 |
140 |
164 |
171 |
177 |
180 |
185 |
Ważona ilośc akcji (mln) |
11 |
13 |
15 |
16 |
19 |
22 |
24 |
29 |
32 |
32 |
35 |
40 |
48 |
55 |
68 |
77 |
97 |
102 |
108 |
132 |
140 |
164 |
171 |
177 |
180 |
185 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |