Central Puerto S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
585 |
640 |
686 |
1,141 |
760 |
1,034 |
1,405 |
1,467 |
1,415 |
1,610 |
1,931 |
2,177 |
1,935 |
1,804 |
2,102 |
3,513 |
6,846 |
6,236 |
5,819 |
7,770 |
11,384 |
8,005 |
7,183 |
9,079 |
9,281 |
10,543 |
12,254 |
13,297 |
18,066 |
35,054 |
19,149 |
48,327 |
21,412 |
27,944 |
38,693 |
58,269 |
290,657 |
128,713 |
153,449 |
179,844 |
215,138 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
29.9% |
61.5% |
104.7% |
28.6% |
86.3% |
55.8% |
37.5% |
48.4% |
36.8% |
12.0% |
8.8% |
61.4% |
253.8% |
245.6% |
176.9% |
121.2% |
66.3% |
28.4% |
23.4% |
16.8% |
-18.47% |
31.7% |
70.6% |
46.5% |
94.7% |
232.5% |
56.3% |
263.4% |
18.5% |
-20.28% |
102.1% |
20.6% |
1257.4% |
360.6% |
296.6% |
208.6% |
-25.98% |
Marża brutto |
36.1% |
33.2% |
31.8% |
57.3% |
51.6% |
39.2% |
44.1% |
40.5% |
38.9% |
40.1% |
48.8% |
52.7% |
59.4% |
58.5% |
55.4% |
66.1% |
47.3% |
41.5% |
43.7% |
58.9% |
45.4% |
58.5% |
53.0% |
60.2% |
51.0% |
48.9% |
45.1% |
47.8% |
50.3% |
55.8% |
45.2% |
45.4% |
41.2% |
39.3% |
24.3% |
33.6% |
34.2% |
43.4% |
1.0% |
40.3% |
36.1% |
Koszty i Wydatki (mln) |
544 |
403 |
558 |
557 |
483 |
184 |
921 |
949 |
827 |
1,047 |
1,164 |
1,206 |
733 |
579 |
1,181 |
1,322 |
4,786 |
4,115 |
3,712 |
4,018 |
5,078 |
3,981 |
3,940 |
4,172 |
1,663 |
5,505 |
7,506 |
9,575 |
9,204 |
8,632 |
6,554 |
8,356 |
4,897 |
4,053 |
12,447 |
6,027 |
204,300 |
99,491 |
111,448 |
103,993 |
236,740 |
EBIT (mln) |
93 |
275 |
162 |
641 |
707 |
984 |
479 |
697 |
629 |
549 |
853 |
1,155 |
1,202 |
9,609 |
5,561 |
8,684 |
6,642 |
5,014 |
2,825 |
13,434 |
2,589 |
6,443 |
6,374 |
6,484 |
5,102 |
5,037 |
2,360 |
5,651 |
8,066 |
26,422 |
12,594 |
39,971 |
2,491 |
23,891 |
26,246 |
52,242 |
86,357 |
72,101 |
42,001 |
75,851 |
-21,602 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
664.2% |
257.7% |
195.9% |
8.7% |
-11.01% |
-44.15% |
78.1% |
65.8% |
91.1% |
1648.9% |
551.6% |
651.8% |
452.5% |
-47.83% |
-49.19% |
54.7% |
-61.02% |
28.5% |
125.6% |
-51.74% |
97.0% |
-21.82% |
-62.98% |
-12.85% |
58.1% |
424.5% |
433.7% |
607.3% |
-69.11% |
-9.58% |
108.4% |
30.7% |
3366.3% |
201.8% |
60.0% |
45.2% |
-125.01% |
EBIT (%) |
15.8% |
43.0% |
23.6% |
56.2% |
93.1% |
95.2% |
34.1% |
47.5% |
44.5% |
34.1% |
44.2% |
53.1% |
62.1% |
532.6% |
264.6% |
247.2% |
97.0% |
80.4% |
48.6% |
172.9% |
22.7% |
80.5% |
88.7% |
71.4% |
55.0% |
47.8% |
19.3% |
42.5% |
44.6% |
75.4% |
65.8% |
82.7% |
11.6% |
85.5% |
67.8% |
89.7% |
29.7% |
56.0% |
27.4% |
42.2% |
-10.04% |
Przychody fiansowe (mln) |
55 |
11 |
14 |
17 |
33 |
46 |
52 |
39 |
34 |
21 |
117 |
133 |
96 |
126 |
307 |
454 |
792 |
327 |
1,461 |
4,130 |
1,395 |
828 |
653 |
634 |
2,292 |
0 |
923 |
930 |
960 |
3,510 |
2,243 |
22,498 |
8,908 |
6,791 |
19,058 |
34,630 |
0 |
37,020 |
3,902 |
19,991 |
0 |
Koszty finansowe (mln) |
29 |
37 |
64 |
72 |
89 |
109 |
144 |
131 |
145 |
169 |
130 |
151 |
212 |
220 |
100 |
315 |
848 |
459 |
572 |
926 |
2,306 |
874 |
821 |
716 |
5,995 |
0 |
1,536 |
1,050 |
683 |
9,615 |
6,925 |
24,625 |
14,063 |
14,710 |
22,936 |
42,945 |
0 |
37,020 |
13,560 |
35,247 |
0 |
Amortyzacja (mln) |
47 |
39 |
43 |
63 |
48 |
60 |
59 |
61 |
63 |
67 |
68 |
76 |
116 |
74 |
67 |
123 |
1,228 |
481 |
388 |
811 |
1,711 |
1,161 |
1,283 |
1,245 |
2,126 |
1,985 |
2,335 |
2,462 |
3,786 |
3,068 |
4,968 |
4,575 |
5,143 |
7,034 |
10,268 |
14,335 |
70,003 |
23,421 |
26,644 |
30,483 |
33,842 |
EBITDA (mln) |
105 |
303 |
146 |
669 |
391 |
913 |
546 |
579 |
-10 |
437 |
623 |
790 |
1,907 |
1,585 |
1,804 |
3,533 |
2,814 |
4,028 |
4,019 |
6,181 |
7,522 |
4,622 |
7,950 |
9,649 |
9,945 |
10,779 |
4,968 |
7,453 |
13,216 |
27,693 |
38,612 |
33,586 |
25,175 |
59,717 |
51,897 |
53,181 |
104,410 |
81,074 |
70,680 |
131,640 |
77,475 |
EBITDA(%) |
25.7% |
47.3% |
23.4% |
60.1% |
51.5% |
93.8% |
45.6% |
42.6% |
52.4% |
41.1% |
53.4% |
60.2% |
98.5% |
85.5% |
74.8% |
90.6% |
62.6% |
47.4% |
68.7% |
113.0% |
66.1% |
63.7% |
67.9% |
76.4% |
107.1% |
66.6% |
40.5% |
56.1% |
73.2% |
100.7% |
79.1% |
178.6% |
117.6% |
128.5% |
144.6% |
179.4% |
53.8% |
73.7% |
46.1% |
73.2% |
36.0% |
NOPLAT (mln) |
28 |
265 |
39 |
626 |
1,089 |
1,112 |
532 |
458 |
620 |
780 |
1,104 |
1,248 |
1,579 |
9,648 |
5,553 |
7,574 |
738 |
2,685 |
1,852 |
5,728 |
1,985 |
2,586 |
2,802 |
3,413 |
1,653 |
1,407 |
-1,047 |
3,757 |
3,687 |
13,470 |
3,443 |
17,960 |
966 |
1,515 |
8,815 |
10,236 |
247,637 |
45,532 |
30,476 |
65,910 |
-17,904 |
Podatek (mln) |
5 |
87 |
18 |
205 |
377 |
365 |
179 |
155 |
254 |
255 |
355 |
442 |
227 |
2,677 |
1,610 |
2,170 |
148 |
1,455 |
500 |
2,203 |
655 |
1,630 |
612 |
1,126 |
1,072 |
467 |
3,366 |
1,068 |
2,977 |
3,691 |
1,084 |
7,183 |
-1,398 |
1,385 |
4,466 |
6,539 |
5,658 |
18,033 |
23,436 |
27,312 |
3,892 |
Zysk Netto (mln) |
24 |
178 |
20 |
420 |
712 |
747 |
353 |
303 |
366 |
527 |
753 |
806 |
1,415 |
7,524 |
4,127 |
5,710 |
159 |
1,260 |
1,159 |
4,167 |
964 |
933 |
2,194 |
2,272 |
555 |
657 |
-4,438 |
2,661 |
679 |
9,786 |
2,310 |
10,777 |
2,388 |
149 |
4,704 |
4,490 |
252,707 |
23,701 |
6,010 |
38,136 |
-26,786 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2915.3% |
320.6% |
1625.2% |
-27.89% |
-48.66% |
-29.53% |
113.4% |
166.0% |
287.0% |
1328.7% |
448.2% |
608.2% |
-88.74% |
-83.25% |
-71.93% |
-27.03% |
504.8% |
-25.98% |
89.4% |
-45.47% |
-42.45% |
-29.51% |
-302.24% |
17.1% |
22.4% |
1388.5% |
152.0% |
305.0% |
251.9% |
-98.48% |
103.7% |
-58.34% |
10481.4% |
15810.7% |
27.7% |
749.4% |
-110.60% |
Zysk netto (%) |
4.0% |
27.8% |
3.0% |
36.9% |
93.8% |
72.3% |
25.1% |
20.7% |
25.8% |
32.7% |
39.0% |
37.0% |
73.1% |
417.0% |
196.3% |
162.5% |
2.3% |
20.2% |
19.9% |
53.6% |
8.5% |
11.7% |
30.5% |
25.0% |
6.0% |
6.2% |
-36.22% |
20.0% |
3.8% |
27.9% |
12.1% |
22.3% |
11.2% |
0.5% |
12.2% |
7.7% |
86.9% |
18.4% |
3.9% |
21.2% |
-12.45% |
EPS |
0.7 |
1.11 |
0.13 |
2.63 |
4.46 |
4.68 |
2.33 |
2.0 |
2.41 |
3.48 |
5.0 |
5.35 |
9.35 |
72.5 |
33.7 |
39.2 |
1.06 |
12.4 |
11.0 |
37.8 |
6.3 |
6.2 |
21.9 |
23.0 |
3.7 |
4.37 |
-29.52 |
17.7 |
4.73 |
65.02 |
15.35 |
71.7 |
15.87 |
0.99 |
31.3 |
38.7 |
1681.64 |
157.7 |
3.99 |
25.32 |
-17.83 |
EPS (rozwodnione) |
0.7 |
1.11 |
0.13 |
2.63 |
4.46 |
4.68 |
2.33 |
2.0 |
2.41 |
3.48 |
5.0 |
5.35 |
9.35 |
72.5 |
33.7 |
39.2 |
1.06 |
12.4 |
11.0 |
37.8 |
6.3 |
6.2 |
21.9 |
23.0 |
3.7 |
4.37 |
-29.52 |
17.7 |
4.73 |
65.0 |
15.3 |
71.7 |
15.87 |
0.99 |
31.26 |
38.7 |
1681.64 |
157.7 |
3.99 |
25.32 |
-17.83 |
Ilośc akcji (mln) |
34 |
160 |
160 |
160 |
160 |
160 |
151 |
151 |
151 |
151 |
151 |
151 |
151 |
151 |
150 |
150 |
151 |
151 |
150 |
151 |
153 |
150 |
151 |
151 |
150 |
151 |
150 |
150 |
149 |
151 |
150 |
150 |
151 |
151 |
150 |
150 |
150 |
150 |
1,506 |
1,506 |
1,502 |
Ważona ilośc akcji (mln) |
34 |
160 |
160 |
160 |
160 |
160 |
151 |
151 |
151 |
151 |
151 |
151 |
151 |
151 |
150 |
150 |
151 |
151 |
150 |
151 |
153 |
150 |
151 |
151 |
150 |
151 |
150 |
150 |
150 |
151 |
151 |
150 |
151 |
151 |
151 |
150 |
150 |
150 |
1,506 |
1,506 |
1,502 |
Waluta |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |