Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 6 300.7 | 7 002.8 | 7 594.9 | 8 342.4 | 9 558.0 | 10 966.7 | 11 892.8 | 12 717.7 | 12 723.0 | 13 242.5 | 13 303.0 | 13 413.6 | 17 079.0 | 27 960.7 | 33 547.8 | 44 259.5 | 57 259.9 | 66 149.8 | 84 245.6 | 104 323.0 | 118 796.0 | 123 943.1 | 127 956.1 | 144 028.6 | 158 389.6 | 171 800.8 | 182 090.1 | 192 306.7 | 200 958.9 | 241 474.6 | 270 855.1 | 324 454.4 | 381 943.5 | 476 627.7 | 570 739.6 | 783 451.0 | 1 403 133.9 | 1 963 211.0 | 2 262 511.2 | 2 262 511 235.0 | 2 662 056.0 |
| Aktywa trwałe | 4 207.9 | 4 607.1 | 4 909.8 | 5 199.4 | 5 917.7 | 6 635.1 | 6 759.8 | 7 367.7 | 8 405.6 | 8 556.8 | 8 349.7 | 8 663.8 | 11 268.3 | 19 569.3 | 24 163.2 | 32 451.8 | 43 770.2 | 50 372.1 | 70 469.1 | 85 512.0 | 92 298.6 | 101 035.8 | 105 021.2 | 113 004.8 | 121 235.5 | 135 923.9 | 140 631.3 | 150 612.6 | 154 283.5 | 180 497.6 | 195 609.3 | 233 538.5 | 276 901.6 | 341 408.0 | 420 950.8 | 555 095.0 | 1 110 657.8 | 1 591 065.0 | 2 908 805.4 | 1 856 972 711.0 | 2 107 749.5 |
| Rzeczowe aktywa trwałe netto | 1 503.9 | 1 781.3 | 1 746.8 | 1 744.7 | 1 968.1 | 1 962.7 | 2 214.0 | 2 896.6 | 2 811.5 | 3 998.2 | 3 977.0 | 4 916.4 | 7 431.7 | 8 044.9 | 8 833.4 | 11 699.7 | 22 567.4 | 27 162.0 | 46 137.4 | 55 162.9 | 56 696.7 | 63 293.1 | 67 066.3 | 73 514.0 | 79 186.7 | 88 719.9 | 96 480.9 | 106 260.2 | 110 623.3 | 132 299.9 | 145 488.1 | 174 627.2 | 197 914.8 | 245 369.9 | 299 009.9 | 394 016.0 | 848 082.9 | 1 161 489.0 | 2 424 760.5 | 1 375 705 001.0 | 1 617 870.2 |
| Wartość firmy | 2.4 | 2.1 | 1.8 | 1.5 | (1.1) | 0.8 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | (0.4) | (0.3) | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 311.6 | 305.7 | 299.0 | 285.1 | 276.7 | 265.5 | 256.6 | 246.6 | 236.5 | 226.5 | 216.7 | 206.9 | 187.8 | 180.1 | 172.3 | 579.4 | 2 235.2 | 2 398.0 | 2 521.0 | 2 711.3 | 7 068.8 | 7 197.0 | 7 099.9 | 7 119.3 | 6 744.1 | 7 046.8 | 6 274.3 | 6 222.7 | 6 039.6 | 6 330.5 | 6 409.9 | 7 132.5 | 7 775.2 | 8 787.1 | 10 256.2 | 12 843.8 | 15 956.1 | 23 358.4 | 27 179.3 | 0.0 | 30 716.2 |
| Wartość firmy i wartości niematerialne i prawne | 311.6 | 305.7 | 299.0 | 285.1 | 275.5 | 265.5 | 256.6 | 246.6 | 236.5 | 226.5 | 216.7 | 206.9 | 187.8 | 180.1 | 172.3 | 579.4 | 2 235.2 | 2 398.0 | 2 521.0 | 2 711.3 | 7 068.8 | 7 197.0 | 7 099.9 | 7 119.3 | 6 744.1 | 7 046.8 | 6 274.3 | 6 222.7 | 6 039.6 | 6 330.5 | 6 409.9 | 7 132.5 | 7 775.2 | 8 787.1 | 10 256.2 | 12 844.0 | 15 956.1 | 23 358.0 | 27 179.0 | 27 179 284.0 | 30 716.2 |
| Należności netto | 762.8 | 841.1 | 861.7 | 1 245.6 | 1 294.5 | 1 505.4 | 3 058.5 | 3 054.6 | 2 233.4 | 1 237.5 | 3 223.2 | 3 277.4 | 5 624.5 | 4 074.7 | 5 338.5 | 9 076.1 | 16 100.0 | 12 866.0 | 10 365.7 | 11 415.3 | 19 742.3 | 14 415.8 | 15 071.0 | 17 647.9 | 23 314.9 | 21 096.4 | 25 768.4 | 23 555.1 | 46 437.2 | 30 346.9 | 28 365.1 | 29 819.0 | 137 420.6 | 64 678.6 | 59 693.0 | 94 996.6 | 167 569.9 | 241 972.9 | 217 635.1 | 214 427 589.0 | 206 912.3 |
| Inwestycje długoterminowe | 103.0 | 251.4 | 206.8 | 228.5 | 389.1 | 403.2 | 253.2 | 247.2 | 307.0 | 320.9 | 362.9 | 493.6 | 985.6 | 861.3 | 738.9 | 1 191.8 | 1 998.3 | 2 322.6 | 2 699.3 | 3 208.1 | 3 450.6 | 3 766.3 | 3 769.9 | 4 158.9 | 4 664.0 | 35 852.7 | 5 030.0 | 5 659.0 | 6 335.2 | 40 575.8 | 9 084.7 | 11 942.8 | 13 324.4 | 15 165.4 | 19 355.6 | 27 803.0 | 227 673.2 | 90 773.0 | 412 785.6 | 113 882 719.0 | 124 233.5 |
| Aktywa obrotowe | 2 092.8 | 2 395.7 | 2 685.1 | 3 143.0 | 3 640.2 | 4 331.7 | 5 133.0 | 5 350.0 | 4 317.4 | 4 685.7 | 4 953.4 | 4 749.9 | 5 810.6 | 8 391.4 | 9 384.6 | 11 807.7 | 13 489.6 | 15 777.7 | 13 776.5 | 18 811.0 | 26 497.4 | 22 907.3 | 22 934.9 | 31 023.8 | 37 154.1 | 35 876.9 | 41 458.7 | 41 694.1 | 46 675.3 | 60 977.0 | 75 245.8 | 90 915.9 | 105 041.8 | 135 219.8 | 149 788.7 | 228 356.0 | 292 476.2 | 372 145.0 | 405 538.5 | 405 538 524.0 | 554 306.5 |
| Środki pieniężne i Inwestycje | 1 207.8 | 1 339.9 | 1 644.4 | 1 685.2 | 2 176.2 | 2 627.6 | 1 873.2 | 2 073.4 | 1 826.8 | 1 950.1 | 1 517.3 | 1 014.9 | 1 199.4 | 3 561.8 | 3 163.8 | 1 743.7 | 2 194.6 | 2 317.1 | 2 812.8 | 6 713.6 | 9 192.6 | 7 025.9 | 6 568.8 | 11 912.7 | 14 355.0 | 12 142.5 | 11 329.9 | 16 938.9 | 20 121.5 | 27 482.6 | 36 551.5 | 48 931.1 | 50 989.3 | 53 730.0 | 62 904.0 | 110 841.0 | 103 297.3 | 90 890.0 | 144 388.6 | 144 388 636.0 | 244 017.8 |
| Zapasy | 48.8 | 52.0 | 62.1 | 66.1 | 82.7 | 91.3 | 104.4 | 103.4 | 138.0 | 142.4 | 152.8 | 168.7 | 110.3 | 152.0 | 171.4 | 166.9 | 220.9 | 297.4 | 334.3 | 378.9 | 657.6 | 725.6 | 884.1 | 1 032.8 | 804.2 | 1 878.1 | 436.5 | 674.9 | 1 447.2 | 1 980.1 | 3 116.2 | 3 607.3 | 6 320.3 | 11 799.7 | 12 976.9 | 17 629.0 | 20 453.5 | 25 429.0 | 25 134.7 | 33 502 170.0 | 45 987.1 |
| Inwestycje krótkoterminowe | 1 028.4 | 1 158.8 | 1 615.2 | 1 559.8 | 1 893.8 | 2 454.0 | 1 794.2 | 1 784.6 | 1 796.8 | 1 427.5 | 300.0 | 992.0 | 1 110.7 | 2 359.3 | 499.0 | 917.5 | 1 964.6 | 2 085.2 | 2 001.2 | 5 115.9 | 7 698.7 | 5 426.5 | 4 436.5 | 11 564.1 | 14 076.3 | 11 958.6 | 11 039.9 | 16 663.3 | 19 839.8 | 27 153.2 | 36 053.7 | 48 155.3 | 41 745.6 | 42 789.6 | 58 410.2 | 90 485.0 | 89 828.2 | 85 641.0 | 218 535.1 | 139 512 128.0 | 240 175.4 |
| Środki pieniężne i inne aktywa pieniężne | 179.3 | 181.1 | 29.2 | 125.4 | 282.4 | 173.6 | 79.0 | 288.8 | 30.0 | 522.5 | 1 217.2 | 22.9 | 88.6 | 1 202.5 | 2 664.7 | 826.2 | 229.9 | 231.9 | 811.6 | 1 597.7 | 1 493.9 | 1 599.4 | 2 132.3 | 348.5 | 278.7 | 184.0 | 290.0 | 275.6 | 281.7 | 329.4 | 497.8 | 775.8 | 9 243.8 | 10 940.4 | 4 493.7 | 20 356.0 | 13 469.0 | 5 249.0 | 7 638.7 | 4 876 508.0 | 3 842.4 |
| Należności krótkoterminowe | 159.8 | 199.6 | 208.0 | 203.9 | 375.4 | 405.3 | 474.6 | 551.3 | 652.3 | 664.2 | 769.5 | 19.5 | 1 485.5 | 648.3 | 592.3 | 1 157.9 | 2 618.8 | 2 562.0 | 3 224.5 | 3 754.6 | 7 572.9 | 2 639.3 | 1 997.3 | 2 293.5 | 3 620.3 | 2 701.2 | 3 510.5 | 4 040.8 | 5 162.3 | 3 232.6 | 1 517.4 | 4 973.6 | 22 989.1 | 3 089.3 | 8 318.0 | 20 602.7 | 49 519.9 | 54 394.3 | 66 967.5 | 68 040 312.0 | 94 478.6 |
| Dług krótkoterminowy | 289.4 | 456.1 | 579.3 | 645.4 | 1 164.7 | 1 097.0 | 1 718.3 | 1 862.7 | 2 340.9 | 2 156.9 | 1 500.7 | 1 765.7 | 2 258.6 | (2 044.9) | 2 003.9 | 2 740.5 | 2 485.6 | 2 477.0 | 3 895.1 | 4 645.7 | 8 025.9 | 10 831.7 | 13 007.8 | 18 256.8 | 19 835.5 | 19 193.9 | 15 462.2 | 11 414.0 | 6 304.5 | 5 614.4 | 13 914.8 | 14 959.1 | 18 186.0 | 39 465.8 | 30 931.8 | 36 051.0 | 48 810.6 | 75 424.0 | 72 926.2 | 46 555 882.0 | 150 777.8 |
| Zobowiązania krótkoterminowe | 984.0 | 1 324.4 | 1 830.9 | 2 201.1 | 2 416.9 | 2 674.2 | 3 704.8 | 3 870.1 | 4 299.6 | 4 424.8 | 4 159.1 | 4 805.0 | 5 898.1 | 6 467.3 | 6 624.3 | 10 113.6 | 11 221.9 | 13 440.8 | 11 494.0 | 12 922.7 | 18 054.4 | 16 820.8 | 18 299.1 | 25 432.3 | 28 419.2 | 28 121.0 | 23 876.3 | 21 890.7 | 16 997.5 | 18 459.2 | 27 380.6 | 32 360.6 | 42 501.7 | 68 829.2 | 64 876.0 | 86 262.0 | 147 840.0 | 185 675.0 | 190 245.4 | 148 311 092.0 | 374 723.4 |
| Rozliczenia międzyokresowe | 524.3 | 666.9 | 658.9 | 898.3 | 935.8 | 1 169.7 | 972.7 | 1 428.3 | 1 285.2 | 1 577.5 | 1 870.4 | 1 563.9 | 37.7 | 3 925.3 | 4 004.4 | 6 200.4 | 127.1 | 8 216.8 | 2 743.1 | 4 208.6 | 105.4 | 3 314.6 | 3 258.4 | 4 847.6 | 107.0 | 2 625.3 | 4 853.0 | 6 370.9 | 7 455.1 | 4 060.2 | 0.0 | 0.0 | 0.0 | 0.0 | 10 615.4 | 13 361.0 | 6 272.5 | 28 524.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 862.4 | 1 990.7 | 2 049.9 | 1 950.5 | 2 480.2 | 2 849.8 | 2 466.4 | 2 726.3 | 3 269.3 | 3 162.3 | 2 823.2 | 2 682.2 | 3 819.8 | 6 636.6 | 9 172.5 | 10 774.2 | 13 109.1 | 14 622.7 | 29 598.4 | 39 324.1 | 41 590.7 | 42 401.1 | 41 755.5 | 43 211.4 | 45 459.1 | 47 582.0 | 56 101.7 | 56 136.4 | 57 163.9 | 63 993.8 | 62 982.3 | 67 412.9 | 78 086.4 | 86 312.5 | 103 635.9 | 151 805.0 | 398 816.2 | 454 595.0 | 776 889.9 | 537 898 512.0 | 424 225.6 |
| Rezerwy z tytułu odroczonego podatku | 553.5 | 566.6 | 592.9 | 642.4 | 833.3 | 944.5 | 924.4 | 972.8 | 1 136.5 | 975.6 | 885.4 | 896.1 | 703.7 | 1 503.0 | 1 512.8 | 1 719.9 | 4 793.4 | 5 349.4 | 5 471.4 | 6 668.7 | 6 310.2 | 7 309.6 | 7 417.8 | 8 111.4 | 8 999.9 | 10 269.7 | 13 866.8 | 14 561.7 | 15 174.7 | 17 597.3 | 18 606.7 | 0.0 | 24 468.3 | 28 553.4 | 35 160.6 | 49 108.0 | 79 155.8 | 120 935.0 | 0.0 | 149 312 650.0 | 0.0 |
| Zobowiązania długoterminowe | 1 862.4 | 1 990.7 | 2 049.9 | 1 950.5 | 2 480.2 | 2 849.8 | 2 466.4 | 2 726.3 | 3 269.3 | 3 162.3 | 2 823.2 | 2 682.2 | 3 819.8 | 6 636.6 | 9 172.5 | 10 774.2 | 13 109.1 | 14 622.7 | 29 598.4 | 39 324.1 | 41 590.7 | 42 401.1 | 41 755.5 | 43 211.4 | 45 459.1 | 47 582.0 | 56 101.7 | 56 136.4 | 57 163.9 | 63 993.8 | 62 982.3 | 67 412.9 | 78 086.4 | 86 312.5 | 103 635.9 | 151 805.0 | 398 816.2 | 454 595.0 | 776 889.9 | 537 898 512.0 | 424 225.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 925.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 2 846.4 | 3 315.0 | 3 880.8 | 4 151.6 | 4 897.0 | 5 523.9 | 6 171.3 | 6 596.4 | 7 568.9 | 7 587.1 | 6 982.3 | 7 487.2 | 9 718.0 | 13 103.9 | 15 796.9 | 20 887.8 | 24 331.0 | 28 063.5 | 41 092.4 | 52 246.9 | 59 645.2 | 59 221.9 | 60 054.6 | 68 643.7 | 73 878.3 | 75 703.0 | 79 978.0 | 78 027.1 | 74 161.5 | 82 453.0 | 90 362.9 | 99 773.5 | 120 588.1 | 155 141.7 | 168 511.9 | 238 067.0 | 546 656.2 | 640 270.0 | 686 209.6 | 686 209 604.0 | 798 949.0 |
| Kapitał (fundusz) podstawowy | 199.7 | 199.7 | 199.7 | 199.7 | 199.7 | 199.7 | 189.3 | 189.3 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 584.4 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 514.0 | 1 513.9 | 376 692.0 | 1 514.0 | 446 629 878.0 | 1 514.0 |
| Zyski zatrzymane | 682.4 | 860.1 | 197.4 | 617.8 | 1 354.4 | 2 101.6 | 1 187.0 | 1 418.2 | 1 757.1 | 2 283.7 | 1 279.4 | 2 095.2 | 3 503.0 | 11 026.9 | 11 650.4 | 17 366.5 | 14 715.3 | 17 708.5 | 2 538.4 | 7 022.2 | 9 539.6 | 11 216.2 | 3 177.2 | 5 692.6 | 6 897.4 | 8 424.7 | (3 728.0) | (1 413.2) | (733.5) | 4 121.7 | 7 928.5 | 161 402.5 | 18 887.8 | 23 141.6 | 4 927.2 | 11 133.0 | 148 003.6 | 248 182.0 | 1 081 992.4 | 34 202 188.0 | 1 299 913.4 |
| Kapitał własny | 3 454.3 | 3 687.8 | 3 714.0 | 4 190.8 | 4 661.0 | 5 442.8 | 5 721.6 | 6 121.3 | 5 154.0 | 5 655.4 | 6 320.7 | 5 926.4 | 7 361.0 | 14 856.8 | 17 751.0 | 23 371.7 | 32 928.9 | 38 086.3 | 43 153.2 | 52 076.1 | 59 150.8 | 64 721.2 | 67 901.5 | 75 384.9 | 84 511.3 | 96 097.8 | 102 112.0 | 114 279.6 | 126 797.4 | 159 021.6 | 180 492.2 | 224 680.9 | 261 355.4 | 321 486.0 | 402 227.6 | 545 384.0 | 856 477.7 | 1 322 942.0 | 2 469 155.7 | 1 576 301 631.0 | 1 863 107.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 5.2 | 6.7 | 112.1 | 171.4 | 265.0 | 289.0 | 277.4 | 131.7 | 36.4 | 467.7 | 541.8 | 880.9 | 356.6 | 790.7 | 876.7 | 71.6 | 90.6 | 128.3 | 150.9 | 94.5 | 131.2 | 170.1 | 203.0 | 158.0 | 189.4 | 198.0 | 3 424.0 | 3 785.0 | 4 311.0 | 21 748.7 | 39 169.0 | 74 686.0 | 47 679 333.0 | 63 056.3 |
| Pasywa | 6 300.7 | 7 002.8 | 7 594.9 | 8 342.4 | 9 558.0 | 10 966.7 | 11 892.8 | 12 717.7 | 12 723.0 | 13 242.5 | 13 303.0 | 13 413.6 | 17 079.0 | 27 960.7 | 33 547.8 | 44 259.5 | 57 259.9 | 66 149.8 | 84 245.6 | 104 323.0 | 118 796.0 | 123 943.1 | 127 956.1 | 144 028.6 | 158 389.6 | 171 800.8 | 182 090.1 | 192 306.7 | 200 958.9 | 241 474.6 | 270 855.1 | 324 454.4 | 381 943.5 | 476 627.7 | 570 739.6 | 783 451.0 | 1 403 133.9 | 1 924 043.0 | 2 262 511.2 | 2 262 511 235.0 | 2 662 056.0 |
| Inwestycje | 100.6 | 249.4 | 205.0 | 227.0 | 388.0 | 402.4 | 253.2 | 247.2 | 307.0 | 320.9 | 362.9 | 493.6 | 985.6 | 3 220.6 | 1 237.9 | 2 109.2 | 3 963.0 | 4 407.8 | 4 700.4 | 8 324.0 | 11 149.3 | 9 192.8 | 8 206.4 | 15 723.1 | 18 740.3 | 47 811.3 | 16 069.9 | 22 322.3 | 26 175.0 | 67 728.9 | 45 138.3 | 60 098.1 | 55 069.9 | 57 955.1 | 77 765.8 | 118 288.0 | 317 501.4 | 48 835.4 | 631 320.7 | 253 394 847.0 | 364 408.9 |
| Dług | 997.1 | 1 240.9 | 1 813.9 | 1 764.2 | 2 026.0 | 2 182.2 | 2 565.5 | 2 887.3 | 3 625.7 | 3 639.8 | 2 799.8 | 2 960.0 | 4 792.9 | 5 665.6 | 7 642.5 | 9 469.9 | 8 676.9 | 9 401.5 | 25 692.4 | 32 472.4 | 38 713.2 | 40 102.4 | 41 087.4 | 46 776.1 | 49 738.1 | 50 588.5 | 50 902.6 | 46 247.0 | 42 146.3 | 45 702.0 | 51 827.6 | 53 442.4 | 63 427.0 | 86 734.8 | 87 228.9 | 123 361.0 | 335 147.8 | 370 375.0 | 552 947.6 | 353 000 130.0 | 380 790.4 |
| Środki pieniężne i inne aktywa pieniężne | 179.3 | 181.1 | 29.2 | 125.4 | 282.4 | 173.6 | 79.0 | 288.8 | 30.0 | 522.5 | 1 217.2 | 22.9 | 88.6 | 1 202.5 | 2 664.7 | 826.2 | 229.9 | 231.9 | 811.6 | 1 597.7 | 1 493.9 | 1 599.4 | 2 132.3 | 348.5 | 278.7 | 184.0 | 290.0 | 275.6 | 281.7 | 329.4 | 497.8 | 775.8 | 9 243.8 | 10 940.4 | 4 493.7 | 20 356.0 | 13 469.0 | 5 249.0 | 7 638.7 | 4 876 508.0 | 3 842.4 |
| Dług netto | 817.8 | 1 059.8 | 1 784.6 | 1 638.9 | 1 743.6 | 2 008.6 | 2 486.5 | 2 598.6 | 3 595.7 | 3 117.3 | 1 582.6 | 2 937.1 | 4 704.3 | 4 463.1 | 4 977.8 | 8 643.7 | 8 446.9 | 9 169.6 | 24 880.8 | 30 874.7 | 37 219.3 | 38 503.1 | 38 955.1 | 46 427.6 | 49 459.4 | 50 404.5 | 50 612.6 | 45 971.4 | 41 864.6 | 45 372.6 | 51 329.8 | 52 666.7 | 54 183.2 | 75 794.4 | 82 735.2 | 103 005.0 | 321 678.8 | 365 126.0 | 545 309.0 | 348 123 622.0 | 376 948.0 |
| Ticker | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU | CEPU |
| Waluta | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS |