Wall Street Experts
ver. ZuMIgo(08/25)
Century Aluminum Company
Rachunek Zysków i Strat
Przychody TTM (mln): 2 102
EBIT TTM (mln): 94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
566 |
429 |
655 |
711 |
782 |
1,061 |
1,132 |
1,559 |
1,798 |
1,971 |
899 |
1,169 |
1,356 |
1,272 |
1,454 |
1,931 |
1,950 |
1,319 |
1,589 |
1,893 |
1,837 |
1,605 |
2,212 |
2,777 |
2,185 |
2,220 |
Przychód Δ r/r |
0.0% |
-24.3% |
52.8% |
8.6% |
10.0% |
35.6% |
6.8% |
37.6% |
15.4% |
9.6% |
-54.4% |
30.0% |
16.0% |
-6.2% |
14.3% |
32.8% |
1.0% |
-32.3% |
20.5% |
19.1% |
-3.0% |
-12.6% |
37.8% |
25.5% |
-21.3% |
1.6% |
Marża brutto |
2.1% |
10.9% |
3.2% |
2.8% |
6.1% |
16.6% |
14.3% |
22.4% |
20.2% |
15.8% |
-7.3% |
9.6% |
6.6% |
3.6% |
2.7% |
10.5% |
2.1% |
-0.8% |
8.1% |
-1.2% |
-1.3% |
-2.3% |
5.6% |
1.7% |
4.2% |
8.3% |
EBIT (mln) |
16 |
24 |
2 |
4 |
27 |
152 |
127 |
309 |
304 |
169 |
-97 |
103 |
47 |
-7 |
-37 |
141 |
-39 |
-234 |
94 |
-59 |
-72 |
-76 |
66 |
25 |
32 |
121 |
EBIT Δ r/r |
0.0% |
51.8% |
-91.1% |
102.7% |
535.9% |
457.1% |
-16.3% |
143.6% |
-1.8% |
-44.5% |
-157.8% |
-205.7% |
-54.1% |
-115.4% |
402.6% |
-485.1% |
-127.8% |
499.2% |
-140.1% |
-162.9% |
22.7% |
5.2% |
-186.6% |
-62.1% |
27.6% |
280.6% |
EBIT (%) |
2.8% |
5.5% |
0.3% |
0.6% |
3.5% |
14.3% |
11.2% |
19.8% |
16.9% |
8.6% |
-10.8% |
8.8% |
3.5% |
-0.6% |
-2.5% |
7.3% |
-2.0% |
-17.8% |
5.9% |
-3.1% |
-3.9% |
-4.7% |
3.0% |
0.9% |
1.5% |
5.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-41 |
-40 |
-26 |
-37 |
-33 |
-24 |
29 |
25 |
25 |
24 |
22 |
22 |
22 |
22 |
22 |
22 |
25 |
32 |
30 |
29 |
36 |
43 |
EBITDA (mln) |
-83 |
12 |
44 |
63 |
53 |
272 |
494 |
761 |
899 |
1,284 |
-24 |
167 |
110 |
61 |
31 |
213 |
72 |
32 |
166 |
31 |
11 |
7 |
152 |
98 |
107 |
449 |
EBITDA(%) |
-14.6% |
2.8% |
6.7% |
8.8% |
6.8% |
25.7% |
43.6% |
48.8% |
50.0% |
65.2% |
-2.7% |
14.3% |
8.1% |
4.8% |
2.1% |
11.0% |
3.7% |
2.4% |
10.5% |
1.6% |
0.6% |
0.4% |
6.9% |
3.5% |
4.9% |
20.2% |
Podatek (mln) |
1 |
11 |
-10 |
-14 |
3 |
15 |
-81 |
-52 |
-114 |
319 |
-12 |
11 |
14 |
9 |
3 |
18 |
9 |
3 |
8 |
-0 |
-8 |
-3 |
-31 |
47 |
-15 |
3 |
Zysk Netto (mln) |
4 |
25 |
-14 |
-19 |
1 |
28 |
-116 |
-41 |
-101 |
-898 |
-206 |
60 |
11 |
-36 |
-40 |
112 |
-48 |
-252 |
49 |
-66 |
-77 |
-123 |
-167 |
-14 |
-43 |
337 |
Zysk netto Δ r/r |
0.0% |
548.8% |
-154.1% |
35.8% |
-105.2% |
2795.5% |
-515.6% |
-64.8% |
147.2% |
787.2% |
-77.1% |
-129.1% |
-81.1% |
-414.4% |
13.2% |
-379.1% |
-142.4% |
428.9% |
-119.2% |
-236.3% |
16.5% |
59.8% |
35.6% |
-91.6% |
207.9% |
-881.4% |
Zysk netto (%) |
0.7% |
5.9% |
-2.1% |
-2.6% |
0.1% |
2.6% |
-10.3% |
-2.6% |
-5.6% |
-45.6% |
-22.9% |
5.1% |
0.8% |
-2.8% |
-2.8% |
5.8% |
-2.4% |
-19.1% |
3.1% |
-3.5% |
-4.2% |
-7.7% |
-7.5% |
-0.5% |
-2.0% |
15.2% |
EPS |
0.19 |
1.25 |
-0.71 |
-0.89 |
-0.19 |
1.14 |
-3.62 |
-1.26 |
-2.72 |
-20.07 |
-2.73 |
0.59 |
0.11 |
-0.4 |
-0.45 |
1.16 |
-0.55 |
-2.9 |
0.51 |
-0.76 |
-0.87 |
-1.38 |
-1.85 |
-0.15 |
-0.47 |
3.82 |
EPS (rozwodnione) |
0.19 |
1.24 |
-0.67 |
-0.89 |
-0.19 |
1.14 |
-3.61 |
-1.26 |
-2.72 |
-20.07 |
-2.73 |
0.59 |
0.11 |
-0.4 |
-0.45 |
1.15 |
-0.55 |
-2.9 |
0.51 |
-0.76 |
-0.87 |
-1.38 |
-1.85 |
-0.15 |
-0.47 |
3.6 |
Ilośc akcji (mln) |
21 |
20 |
19 |
21 |
21 |
29 |
32 |
33 |
37 |
45 |
75 |
93 |
92 |
89 |
89 |
89 |
87 |
87 |
87 |
88 |
89 |
90 |
90 |
91 |
92 |
93 |
Ważona ilośc akcji (mln) |
21 |
20 |
20 |
21 |
21 |
29 |
32 |
33 |
37 |
45 |
75 |
93 |
92 |
89 |
89 |
89 |
87 |
87 |
88 |
88 |
89 |
90 |
90 |
91 |
92 |
98 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |