Century Aluminum Company

Rachunek Zysków i Strat





Przychody TTM (mln): 2 102
EBIT TTM (mln): 94
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 566 429 655 711 782 1,061 1,132 1,559 1,798 1,971 899 1,169 1,356 1,272 1,454 1,931 1,950 1,319 1,589 1,893 1,837 1,605 2,212 2,777 2,185 2,220
Przychód Δ r/r 0.0% -24.3% 52.8% 8.6% 10.0% 35.6% 6.8% 37.6% 15.4% 9.6% -54.4% 30.0% 16.0% -6.2% 14.3% 32.8% 1.0% -32.3% 20.5% 19.1% -3.0% -12.6% 37.8% 25.5% -21.3% 1.6%
Marża brutto 2.1% 10.9% 3.2% 2.8% 6.1% 16.6% 14.3% 22.4% 20.2% 15.8% -7.3% 9.6% 6.6% 3.6% 2.7% 10.5% 2.1% -0.8% 8.1% -1.2% -1.3% -2.3% 5.6% 1.7% 4.2% 8.3%
EBIT (mln) 16 24 2 4 27 152 127 309 304 169 -97 103 47 -7 -37 141 -39 -234 94 -59 -72 -76 66 25 32 121
EBIT Δ r/r 0.0% 51.8% -91.1% 102.7% 535.9% 457.1% -16.3% 143.6% -1.8% -44.5% -157.8% -205.7% -54.1% -115.4% 402.6% -485.1% -127.8% 499.2% -140.1% -162.9% 22.7% 5.2% -186.6% -62.1% 27.6% 280.6%
EBIT (%) 2.8% 5.5% 0.3% 0.6% 3.5% 14.3% 11.2% 19.8% 16.9% 8.6% -10.8% 8.8% 3.5% -0.6% -2.5% 7.3% -2.0% -17.8% 5.9% -3.1% -3.9% -4.7% 3.0% 0.9% 1.5% 5.5%
Koszty finansowe (mln) 0 0 0 0 -41 -40 -26 -37 -33 -24 29 25 25 24 22 22 22 22 22 22 25 32 30 29 36 43
EBITDA (mln) -83 12 44 63 53 272 494 761 899 1,284 -24 167 110 61 31 213 72 32 166 31 11 7 152 98 107 449
EBITDA(%) -14.6% 2.8% 6.7% 8.8% 6.8% 25.7% 43.6% 48.8% 50.0% 65.2% -2.7% 14.3% 8.1% 4.8% 2.1% 11.0% 3.7% 2.4% 10.5% 1.6% 0.6% 0.4% 6.9% 3.5% 4.9% 20.2%
Podatek (mln) 1 11 -10 -14 3 15 -81 -52 -114 319 -12 11 14 9 3 18 9 3 8 -0 -8 -3 -31 47 -15 3
Zysk Netto (mln) 4 25 -14 -19 1 28 -116 -41 -101 -898 -206 60 11 -36 -40 112 -48 -252 49 -66 -77 -123 -167 -14 -43 337
Zysk netto Δ r/r 0.0% 548.8% -154.1% 35.8% -105.2% 2795.5% -515.6% -64.8% 147.2% 787.2% -77.1% -129.1% -81.1% -414.4% 13.2% -379.1% -142.4% 428.9% -119.2% -236.3% 16.5% 59.8% 35.6% -91.6% 207.9% -881.4%
Zysk netto (%) 0.7% 5.9% -2.1% -2.6% 0.1% 2.6% -10.3% -2.6% -5.6% -45.6% -22.9% 5.1% 0.8% -2.8% -2.8% 5.8% -2.4% -19.1% 3.1% -3.5% -4.2% -7.7% -7.5% -0.5% -2.0% 15.2%
EPS 0.19 1.25 -0.71 -0.89 -0.19 1.14 -3.62 -1.26 -2.72 -20.07 -2.73 0.59 0.11 -0.4 -0.45 1.16 -0.55 -2.9 0.51 -0.76 -0.87 -1.38 -1.85 -0.15 -0.47 3.82
EPS (rozwodnione) 0.19 1.24 -0.67 -0.89 -0.19 1.14 -3.61 -1.26 -2.72 -20.07 -2.73 0.59 0.11 -0.4 -0.45 1.15 -0.55 -2.9 0.51 -0.76 -0.87 -1.38 -1.85 -0.15 -0.47 3.6
Ilośc akcji (mln) 21 20 19 21 21 29 32 33 37 45 75 93 92 89 89 89 87 87 87 88 89 90 90 91 92 93
Ważona ilośc akcji (mln) 21 20 20 21 21 29 32 33 37 45 75 93 92 89 89 89 87 87 88 88 89 90 90 91 92 98
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD