index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
16 |
14 |
9 |
7 |
-21 |
43 |
-0 |
39 |
-54 |
91 |
-176 |
18 |
18 |
Przychód Δ r/r |
0.0% |
inf% |
-12.5% |
-35.4% |
-26.4% |
-414.7% |
-310.2% |
-100.4% |
-23664.1% |
-239.1% |
-269.4% |
-292.6% |
-110.3% |
1.8% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
108.7% |
100.0% |
100.0% |
94.8% |
103.3% |
97.9% |
100.5% |
97.7% |
100.0% |
EBIT (mln) |
0 |
10 |
8 |
5 |
4 |
3 |
42 |
-1 |
38 |
-55 |
90 |
-176 |
18 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
-16.6% |
-46.0% |
-17.5% |
-9.0% |
1132.8% |
-103.2% |
-2904.9% |
-246.0% |
-264.6% |
-295.5% |
-110.1% |
-100.0% |
EBIT (%) |
0.0% |
64.1% |
61.1% |
51.1% |
57.3% |
-16.6% |
97.1% |
815.4% |
97.1% |
101.8% |
98.9% |
100.4% |
98.4% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-1 |
19 |
-92 |
-52 |
5 |
42 |
-1 |
38 |
-55 |
90 |
-176 |
18 |
0 |
EBITDA(%) |
0.0% |
-9.2% |
136.3% |
-1038.8% |
-798.3% |
140.6% |
97.1% |
815.4% |
97.1% |
101.8% |
98.9% |
100.4% |
98.4% |
0.0% |
Podatek (mln) |
0 |
-1 |
19 |
-92 |
-52 |
-34 |
0 |
0 |
9 |
7 |
6 |
2 |
2 |
0 |
Zysk Netto (mln) |
0 |
9 |
27 |
-88 |
-48 |
8 |
42 |
-1 |
38 |
-55 |
90 |
-176 |
18 |
18 |
Zysk netto Δ r/r |
0.0% |
inf% |
214.5% |
-423.4% |
-44.8% |
-117.3% |
402.8% |
-103.2% |
-2904.9% |
-246.0% |
-264.6% |
-295.5% |
-110.1% |
0.7% |
Zysk netto (%) |
0.0% |
54.9% |
197.3% |
-987.7% |
-741.0% |
-40.6% |
97.1% |
815.4% |
97.1% |
101.8% |
98.9% |
100.4% |
98.4% |
97.4% |
EPS |
0.0 |
0.66 |
2.41 |
-9.37 |
-5.91 |
1.01 |
5.61 |
-0.23 |
5.6 |
-8.21 |
14.33 |
-28.36 |
2.86 |
2.81 |
EPS (rozwodnione) |
0.0 |
0.66 |
2.41 |
-9.37 |
-5.91 |
7848079.0 |
5.61 |
-0.23 |
5.6 |
-8.21 |
14.33 |
-28.36 |
2.86 |
2.81 |
Ilośc akcji (mln) |
14 |
13 |
11 |
9 |
8 |
8 |
7 |
6 |
7 |
7 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
14 |
13 |
11 |
9 |
8 |
0 |
7 |
6 |
7 |
7 |
6 |
6 |
6 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |