Wall Street Experts
ver. ZuMIgo(08/25)
Cadiz Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6
EBIT TTM (mln): -22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
115 |
108 |
100 |
114 |
3 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
10 |
Przychód Δ r/r |
0.0% |
-6.5% |
-6.9% |
13.9% |
-97.2% |
-98.5% |
2446.8% |
-48.7% |
-30.6% |
132.9% |
-18.5% |
26.6% |
-0.4% |
-64.5% |
-16.9% |
11.6% |
-9.5% |
35.5% |
6.1% |
0.7% |
0.2% |
22.7% |
4.3% |
166.1% |
32.6% |
382.6% |
Marża brutto |
27.3% |
18.4% |
21.2% |
24.4% |
6.2% |
100.0% |
17.0% |
-17.4% |
-32.9% |
-10.7% |
-36.4% |
9.4% |
-41.4% |
-43.9% |
-84.4% |
-6.2% |
-9.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
22.3% |
-37.7% |
-113.8% |
24.0% |
EBIT (mln) |
9 |
-3 |
-6 |
-1 |
-7 |
-4 |
-21 |
-8 |
-10 |
-12 |
-10 |
-11 |
-11 |
-13 |
-14 |
-10 |
-14 |
-9 |
-13 |
-11 |
-12 |
-12 |
-18 |
-17 |
-21 |
-23 |
EBIT Δ r/r |
0.0% |
-133.7% |
96.6% |
-82.8% |
529.7% |
-46.8% |
488.0% |
-61.6% |
30.3% |
11.7% |
-13.1% |
9.6% |
1.7% |
16.3% |
6.9% |
-25.9% |
35.2% |
-34.3% |
37.2% |
-11.2% |
6.9% |
-2.0% |
49.0% |
-5.4% |
26.4% |
11.0% |
EBIT (%) |
8.0% |
-2.9% |
-6.1% |
-0.9% |
-209.7% |
-7510.6% |
-1734.2% |
-1298.2% |
-2438.7% |
-1169.5% |
-1247.6% |
-1080.1% |
-1102.5% |
-3609.9% |
-4641.9% |
-3083.0% |
-4608.2% |
-2235.4% |
-2892.4% |
-2550.0% |
-2718.6% |
-2172.6% |
-3105.0% |
-1103.4% |
-1051.7% |
-242.0% |
Koszty finansowe (mln) |
0 |
19 |
20 |
21 |
6 |
16 |
2 |
9 |
3 |
4 |
4 |
5 |
3 |
7 |
6 |
8 |
10 |
15 |
15 |
17 |
17 |
11 |
10 |
8 |
6 |
8 |
EBITDA (mln) |
20 |
8 |
6 |
12 |
-4 |
4 |
-21 |
-4 |
-8 |
-9 |
-10 |
-11 |
-13 |
-13 |
-15 |
-10 |
-14 |
-9 |
-13 |
-11 |
-12 |
-12 |
-19 |
-16 |
-20 |
-22 |
EBITDA(%) |
17.6% |
7.3% |
5.5% |
10.7% |
-117.6% |
8951.1% |
-1712.7% |
-583.1% |
-1927.7% |
-895.6% |
-1201.0% |
-1045.7% |
-1299.3% |
-3542.3% |
-5006.6% |
-3074.7% |
-4561.5% |
-2222.3% |
-2862.2% |
-2464.1% |
-2670.3% |
-2237.7% |
-3446.5% |
-1058.6% |
-983.0% |
-226.4% |
Podatek (mln) |
18 |
0 |
0 |
21 |
6 |
16 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-9 |
-22 |
-26 |
-22 |
-12 |
-16 |
-23 |
-14 |
-14 |
-16 |
-14 |
-16 |
-17 |
-20 |
-23 |
-19 |
-24 |
-26 |
-34 |
-26 |
-29 |
-36 |
-30 |
-25 |
-31 |
-31 |
Zysk netto Δ r/r |
0.0% |
161.3% |
14.5% |
-13.6% |
-48.1% |
39.0% |
43.6% |
-40.0% |
-1.4% |
16.7% |
-9.5% |
10.4% |
5.9% |
16.3% |
15.9% |
-16.7% |
27.2% |
9.7% |
28.6% |
-22.4% |
10.5% |
22.8% |
-15.0% |
-18.1% |
26.6% |
-1.0% |
Zysk netto (%) |
-7.5% |
-20.8% |
-25.6% |
-19.5% |
-364.8% |
-34121.3% |
-1923.6% |
-2251.6% |
-3200.2% |
-1603.7% |
-1782.1% |
-1554.2% |
-1652.3% |
-5407.2% |
-7533.9% |
-5619.3% |
-7899.0% |
-6393.0% |
-7749.2% |
-5971.1% |
-6584.6% |
-6589.3% |
-5373.6% |
-1654.4% |
-1579.4% |
-324.1% |
EPS |
-6.2 |
-15.89 |
-17.94 |
-15.31 |
-5.24 |
-2.32 |
-2.14 |
-1.21 |
-1.15 |
-1.32 |
-1.13 |
-1.16 |
-1.2 |
-1.27 |
-1.46 |
-1.15 |
-1.35 |
-1.41 |
-1.5 |
-1.09 |
-1.09 |
-1.04 |
-0.75 |
-0.5 |
-0.48 |
-0.38 |
EPS (rozwodnione) |
-6.2 |
-15.89 |
-17.94 |
-15.31 |
-5.24 |
-2.32 |
-2.14 |
-1.21 |
-1.15 |
-1.32 |
-1.13 |
-1.16 |
-1.2 |
-1.27 |
-1.46 |
-1.15 |
-1.35 |
-1.41 |
-1.5 |
-1.09 |
-1.09 |
-1.04 |
-0.75 |
-0.5 |
-0.48 |
-0.38 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
7 |
11 |
11 |
12 |
12 |
13 |
14 |
14 |
15 |
16 |
16 |
18 |
19 |
23 |
24 |
27 |
34 |
41 |
50 |
66 |
69 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
7 |
11 |
11 |
12 |
12 |
13 |
14 |
14 |
15 |
16 |
16 |
18 |
19 |
23 |
24 |
27 |
34 |
41 |
50 |
66 |
69 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |