Coeur Mining, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 109 101 72 94 108 133 172 217 215 189 301 515 1,021 895 746 636 646 666 710 626 712 785 833 786 821 1,054
Przychód Δ r/r 0.0% -7.1% -28.9% 31.4% 14.0% 23.9% 29.1% 25.7% -0.6% -12.0% 58.7% 71.5% 98.1% -12.3% -16.7% -14.8% 1.6% 3.0% 6.6% -11.8% 13.7% 10.4% 6.0% -5.7% 4.5% 28.3%
Marża brutto 38.6% 14.3% -10.1% 5.5% 21.3% 40.2% 39.1% 53.0% 40.1% 26.2% 32.5% 22.2% 36.9% 24.6% 6.6% -0.7% 3.5% 20.0% 17.3% 9.0% -2.6% 27.2% 23.2% 8.6% 10.8% 30.6%
EBIT (mln) -32 -64 -37 -81 -65 -18 6 66 41 -14 -25 75 307 154 -845 -93 -40 74 40 -20 -97 76 30 27 -36 164
EBIT Δ r/r 0.0% 98.8% -42.3% 121.3% -20.3% -72.5% -134.5% 976.0% -38.1% -133.4% 84.6% -396.5% 309.6% -50.0% -650.4% -89.0% -57.5% -285.8% -45.7% -150.9% 378.7% -178.0% -60.7% -9.1% -233.3% -554.7%
EBIT (%) -29.4% -62.8% -51.0% -85.9% -60.1% -13.4% 3.6% 30.6% 19.0% -7.2% -8.4% 14.5% 30.0% 17.1% -113.3% -14.7% -6.1% 11.0% 5.6% -3.2% -13.7% 9.6% 3.6% 3.4% -4.4% 15.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 4 18 31 41 6 41 48 37 34 15 22 25 21 16 24 26 49
EBITDA (mln) -6 -21 3 60 -0 37 38 100 64 16 81 219 531 372 206 71 97 196 190 115 82 207 158 139 64 300
EBITDA(%) -5.5% -20.6% 3.8% 63.6% -0.1% 28.0% 22.2% 46.4% 29.6% 8.6% 26.8% 42.6% 52.0% 41.6% 27.6% 11.1% 15.1% 29.4% 26.8% 18.4% 11.5% 26.4% 19.0% 17.7% 7.8% 28.5%
Podatek (mln) 0 0 -0 44 -0 -6 1 8 15 -14 -26 -9 114 69 -158 -459 -26 -54 29 -17 -11 37 35 15 35 67
Zysk Netto (mln) -28 -48 -3 -83 -68 -18 11 88 44 -0 -32 -91 93 49 -651 -1,156 -367 55 -1 -48 -347 26 -31 -78 -104 59
Zysk netto Δ r/r 0.0% 68.9% -93.6% 2595.7% -18.2% -73.7% -161.9% 704.6% -50.4% -100.0% 398737.5% 186.2% -202.4% -47.9% -1436.5% 77.7% -68.2% -115.1% -102.4% 3569.8% 616.7% -107.4% -222.2% 149.4% 32.7% -156.8%
Zysk netto (%) -26.0% -47.2% -4.3% -87.5% -62.7% -13.3% 6.4% 40.9% 20.4% -0.0% -10.6% -17.7% 9.2% 5.4% -87.2% -181.8% -56.8% 8.3% -0.2% -7.7% -48.8% 3.3% -3.8% -9.9% -12.6% 5.6%
EPS -11.79 -13.66 -0.75 -10.57 -4.02 -0.82 0.4 3.3 1.5 -0.0001 -0.45 -1.05 1.05 0.54 -6.65 -11.28 -2.83 0.35 -0.0073 -0.26 -1.59 0.11 -0.13 -0.28 -0.3 0.15
EPS (rozwodnione) -11.79 -13.66 -0.75 -10.57 -4.02 -0.82 0.4 3.0 1.4 -0.0001 -0.45 -1.05 1.04 0.54 -6.65 -11.28 -2.83 0.34 -0.0072 -0.26 -1.59 0.11 -0.13 -0.28 -0.3 0.15
Ilośc akcji (mln) 2 4 4 8 17 22 24 27 29 55 72 87 89 89 98 102 130 160 180 188 219 241 250 275 343 394
Ważona ilośc akcji (mln) 2 4 4 8 17 22 24 30 31 55 72 87 90 90 98 102 130 163 184 189 219 243 250 275 343 401
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD