Compañía Cervecerías Unidas S.A.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 594 187.936105 623 926.7365 629 403.169918 652 958.938158 576 598.096488 589 937.782497 643 604.0181 702 781.145999 826 616.536973 1 072 953.232 1 106 037.5406 1 151 689.0 1 298 491.0 1 326 447.74 1 727 720.0 1 768 901.073 1 823 356.551 1 871 577.05 1 976 229.087 2 405 864.916 2 353 690.714 2 525 336.532 2 846 750.637 3 595 078.979 3 512 725.096 3 989 716.99
Aktywa trwałe (mln) 397 874.540799 433 314.25645 428 371.445695 433 872.481336 377 057.074247 367 577.780718 402 602.987626 438 785.407413 492 211.157229 697 242.418 697 615.42125 705 407.0 755 945.0 830 559.704 909 223.0 1 083 510.726 1 139 044.676 1 190 190.44 1 245 949.253 1 464 857.657 1 564 408.956 1 565 330.404 1 755 378.263 1 933 130.547 1 911 042.008999 2 218 450.15
Rzeczowe aktywa trwałe netto 316 752.782438 328 563.2539 342 551.221328 330 657.783228 313 804.398972 300 086.113512 320 644.182064 341 554.311077 393 981.077179 519 519.954 492 135.9699 508 162.0 556 949.0 612 328.661 680 994.0 833 171.234 872 667.21 903 831.702 917 913.428 1 021 266.631 1 097 534.155 1 107 595.232 1 250 597.437 1 391 712.273 1 309 732.916 1 567 725.621
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 33 045.829126 30 640.042417 29 709.163458 63 024.669 70 170.118 67 761.406 69 441.207 70 055.369 81 872.847 86 779.903 83 300.573 96 663.023 94 617.474 123 044.901 124 955.438 117 190.763 131 172.835 136 969.434 127 592.056 161 583.233
Wartości niematerialne i prawne 36 922.18142 0.0 39 705.88219 39 245.6775 33 781.212782 36 242.778068 0.0 26 568.157457 7 723.107599 31 763.493 33 305.451 34 982.221 41 173.26 58 669.967 64 033.931 68 656.895 64 120.426 77 678.85 77 032.48 118 964.142 125 618.666 128 257.441 151 943.693 172 389.672 0.0 244 632.721
Wartość firmy i wartości niematerialne i prawne 36 922.18142 0.0 39 705.88219 39 245.6775 33 781.212782 36 242.778068 33 045.829126 57 208.199874 37 432.271057 94 788.162 103 475.569 102 743.627 110 614.467 128 725.336 145 906.778 155 436.798 147 420.999 174 341.873 171 649.954 242 009.043 250 574.104 245 448.204 283 116.528 309 359.106 127 592.056 406 215.954
Należności netto 64 502.382862 0.0 66 461.995761 71 520.893858 71 467.300707 83 827.222893 88 758.496619 109 903.620223 125 793.327166 156 078.31 151 577.919 173 998.167 220 326.656 233 470.69 230 253.758 269 635.425 272 279.087 313 959.161 321 578.671 341 477.603 319 039.506 291 990.018 404 727.414 499 327.307 464 096.654 449 540.426
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58 383.941 43 284.76 42 611.856 40 118.346 17 326.391 17 601.927 31 998.62 50 075.48 64 608.73 101 188.471 142 017.781 136 098.062 131 106.785 138 114.48 140 926.012 191 052.329 139 746.921
Aktywa obrotowe 196 313.395307 190 612.48005 201 031.724223 219 086.456821 199 541.022241 222 360.001779 241 001.030473 263 995.738586 334 405.379743 375 710.814 408 422.11935 446 282.0 542 546.0 495 888.036 818 497.0 685 390.347 684 311.875 681 386.61 730 279.834 941 007.259 789 281.758 960 006.128 1 091 372.374 1 661 948.432 1 601 683.087 1 771 266.84
Środki pieniężne i Inwestycje 49 857.067733 44 075.55845 65 990.085651 51 245.677582 52 467.30074 64 942.222742 58 123.584081 28 800.319318 90 869.522254 36 363.512 137 493.65757 151 614.0 177 664.0 103 564.526 408 853.0 215 790.908 206 198.344 142 196.441 180 768.798 330 024.483 202 615.041 403 718.112 279 581.201 609 038.26 625 594.666 707 945.102
Zapasy 42 505.029544 0.0 41 826.172994 47 258.645854 55 043.400617 53 606.667096 70 825.437872 74 740.681134 77 380.478379 133 910.003 108 069.635 108 353.258 128 535.184 141 910.972 153 085.845 175 179.189 181 860.755 207 672.627 210 592.144 236 945.344 242 375.026 242 900.652 366 657.717 496 979.827 450 352.72 476 267.661
Inwestycje krótkoterminowe 42 551.615039 0.0 56 360.872207 40 821.325926 41 601.664612 53 158.333759 48 265.70558 14 901.49086 71 176.793096 5 779.711 1 330.478 2 328.952 3 943.959 1 227.251 4 468.846 1 016.032 13 644.105 8 406.491 10 724.196 11 010.433 6 245.817 7 329.096 14 013.076 11 956.585 7 440.65 822.287
Środki pieniężne i inne aktywa pieniężne 7 305.452694 44 075.55845 9 629.213444 10 424.351656 10 865.636128 11 783.888983 9 857.878501 13 898.828459 19 692.729158 36 363.512 137 493.65757 151 614.0 177 664.0 102 337.275 408 853.0 214 774.876 192 554.239 133 789.95 170 044.602 319 014.05 196 369.224 396 389.016 265 568.125 597 081.675 618 154.016 707 122.815
Należności krótkoterminowe 32 505.029443 0.0 35 688.036866 41 510.086738 39 361.474366 36 722.778072 39 657.569616 46 105.431037 56 763.446429 92 503.692 125 351.446 135 391.623 165 553.288 165 392.448 183 508.115 203 782.805 227 736.803 210 160.789 224 330.195 247 335.76 248 608.507 256 222.794 438 852.587 420 602.049 352 122.659 433 101.612
Dług krótkoterminowy 27 904.182388 38 351.45995 31 315.267551 48 971.90235 38 975.624188 44 270.000354 15 675.077279 34 820.553574 13 958.665391 87 613.013 19 786.91013 12 822.0 76 105.0 42 313.211 120 488.0 52 685.46 31 191.653 42 545.534 28 106.467 42 607.325 54 049.274 50 380.367 90 409.195 174 728.818 123 809.105 153 229.015
Zobowiązania krótkoterminowe 95 956.591755 108 185.46165 105 456.047154 122 267.291898 120 602.853533 124 730.556553 109 062.307175 146 643.7691 150 715.140009 273 368.297 246 067.98495 236 958.0 350 771.0 314 529.616 409 129.0 378 331.338 388 690.679 442 311.654 468 749.455 645 724.245 483 281.996 521 524.086 781 115.264 797 152.42 687 482.634 860 006.211
Rozliczenia międzyokresowe 0.0 0.0 13 711.830743 12 323.487116 243.455 249.541 2 950.218 2 698.579 1 582.061 613.003 50 672 268.0 (135 391.623) (165 553.288) 31 413.647 (183 508.115) 40 333.477 46 037.741 94 100.96 116 529.303 2 497.811 1 312.595 1 268.039 6.866 1 357.178 1 438.831 0.0
Zobowiązania długoterminowe 90 405.506469 82 427.0184 72 502.312987 55 720.461474 138 947.681087 125 725.556561 174 959.320729 164 577.208823 219 511.455009 209 538.892 285 641.80521 299 657.0 262 934.0 301 399.838 234 347.0 242 069.817 247 143.727 228 972.817 280 651.024 371 024.728 427 481.495 594 993.771 640 120.07 1 361 957.506 1 487 859.881 1 457 195.469
Rezerwy z tytułu odroczonego podatku 10 309.687769 0.0 15 849.966888 18 862.392059 14 687.277025 12 887.777881 12 177.651936 15 671.991388 15 125.000057 23 180.414 50 672.268 53 454.015 60 147.021 74 495.941 73 033.414 87 518.7 88 146.963 86 789.951 94 350.111 108 500.171 131 582.558 118 729.946 118 085.671 112 699.828 175 135.711 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16078.576 16479.152 16932.43 17392.945 17559.874 17716.869 17814.875 17912.134 33070.356 32134.911 35161.384 40427.168 34061.739 49233.868
Zobowiązania ogółem 186 362.098224 190 612.48005 177 958.360141 177 987.753372 259 550.53462 250 456.113115 284 021.627904 311 220.977923 370 226.595018 482 907.189 531 709.79016 536 615.0 613 705.0 615 929.454 643 476.0 620 401.155 635 834.406 671 284.471 749 400.479 1 016 748.973 910 763.491 1 116 517.857 1 421 235.334 2 159 109.926 2 175 342.515 2 317 201.68
Kapitał własny 379 189.522082 401 259.30485 411 575.014832 433 484.873265 278 771.699866 300 928.891296 319 194.645501 349 413.735951 401 795.818244 496 245.795 463 216.63971 505 655.0 568 976.0 613 219.679 988 676.0 1 025 588.177 1 057 816.372 1 077 298.155 1 101 077.057 1 389 115.943 1 442 927.223 1 408 818.675 1 425 515.303 1 435 969.053 1 337 382.581 1 672 515.31
Udziały mniejszościowe 28 636.315799 32 054.9516 39 869.794945 41 486.311521 38 275.862002 38 552.778086 40 387.744695 42 146.432125 54 594.123711 93 800.248 111 111.11073 109 419.0 115 810.0 97 298.607 95 568.0 122 911.741 129 705.773 122 994.424 125 751.551 108 989.235 114 873.053 112 244.22 117 897.071 120 942.987 119 017.799 147 332.125
Pasywa 594 187.936105 623 926.7365 629 403.169918 652 958.938158 576 598.096488 589 937.782497 643 604.0181 702 781.145999 826 616.536973 1 072 953.232 1 106 037.5406 1 151 689.0 1 298 491.0 1 326 447.74 1 727 720.0 1 768 901.073 1 823 356.551 1 871 577.05 1 976 229.087 2 405 864.916 2 353 690.714 2 525 336.532 2 846 750.637 3 595 078.979 3 512 725.096 3 989 716.99
Inwestycje 42 551.615039 0.0 56 360.872207 40 821.325926 41 601.664612 53 158.333759 48 265.70558 14 901.49086 71 176.793096 64 163.652 44 615.238 44 940.808 44 062.305 18 553.642 22 070.773 33 014.652 63 719.585 73 015.221 106 836.085 153 028.214 142 343.879 138 435.881 152 127.556 152 882.597 198 492.979 140 569.208
Dług (mln) 92 887.242862 91 585.576 72 690.680468 72 912.104242 140 164.090122 137 678.334435 151 453.656406 152 234.82338 177 042.829351 249 352.724 229 832.57151 232 967.0 247 060.0 251 278.994 263 251.0 187 152.733 168 118.198 160 489.567 189 108.199 270 635.594 315 818.562 490 457.495 573 651.228 1 372 558.268 1 392 205.547 1 427 243.054
Środki pieniężne i inne aktywa pieniężne 7 305.452694 44 075.55845 9 629.213444 10 424.351656 10 865.636128 11 783.888983 9 857.878501 13 898.828459 19 692.729158 36 363.512 137 493.65757 151 614.0 177 664.0 102 337.275 408 853.0 214 774.876 192 554.239 133 789.95 170 044.602 319 014.05 196 369.224 396 389.016 265 568.125 597 081.675 618 154.016 707 122.815
Dług netto 85 581.790168 47 510.01755 63 061.467024 62 487.752586 129 298.453994 125 894.445452 141 595.777906 138 335.994921 157 350.100193 212 989.212 92 338.91394 81 353.0 69 396.0 148 941.719 (145 602.0) (27 622.143) (24 436.041) 26 699.617 19 063.597 (48 378.456) 119 449.338 94 068.479 308 083.103 775 476.593 774 051.531 720 120.239
Ticker CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU CCU
Waluta CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP