index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
598 |
323 |
678 |
618 |
362 |
363 |
350 |
Przychód Δ r/r |
0.0% |
-46.1% |
110.3% |
-8.9% |
-41.3% |
0.0% |
-3.4% |
Marża brutto |
79.6% |
84.5% |
77.3% |
78.8% |
82.9% |
81.2% |
80.1% |
EBIT (mln) |
230 |
190 |
237 |
162 |
152 |
147 |
149 |
EBIT Δ r/r |
0.0% |
-17.5% |
24.7% |
-31.4% |
-6.4% |
-3.1% |
1.5% |
EBIT (%) |
38.5% |
58.9% |
34.9% |
26.3% |
41.9% |
40.6% |
42.6% |
Koszty finansowe (mln) |
37 |
43 |
76 |
14 |
51 |
45 |
34 |
EBITDA (mln) |
290 |
270 |
346 |
194 |
166 |
165 |
177 |
EBITDA(%) |
48.5% |
83.8% |
51.1% |
31.4% |
45.7% |
45.4% |
50.4% |
Podatek (mln) |
40 |
-33 |
55 |
23 |
27 |
26 |
33 |
Zysk Netto (mln) |
152 |
213 |
153 |
109 |
73 |
77 |
89 |
Zysk netto Δ r/r |
0.0% |
40.1% |
-28.2% |
-28.7% |
-33.3% |
6.3% |
15.7% |
Zysk netto (%) |
25.4% |
66.0% |
22.5% |
17.6% |
20.1% |
21.3% |
25.5% |
EPS |
7.58 |
10.62 |
6.77 |
6.53 |
3.65 |
3.94 |
4.64 |
EPS (rozwodnione) |
7.58 |
10.62 |
6.77 |
6.53 |
3.64 |
3.94 |
4.61 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
19 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
19 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |