Cross Country Healthcare, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 188 186 193 196 193 197 199 215 223 208 209 228 220 210 205 201 201 195 203 209 215 210 217 194 216 329 332 375 641 789 754 636 628 623 541 442 414 379 340 315 310 293
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.7% 5.7% 3.5% 9.9% 15.2% 5.6% 4.9% 6.3% -1.28% 1.3% -2.27% -12.15% -8.54% -7.19% -0.89% 4.2% 7.1% 7.6% 6.9% -7.28% 0.2% 56.7% 53.1% 93.3% 197.2% 139.6% 127.1% 69.7% -1.94% -21.05% -28.25% -30.47% -34.09% -39.11% -37.16% -28.75% -25.14% -22.62%
Marża brutto 25.3% 25.3% 25.1% 26.3% 26.1% 26.0% 27.5% 27.1% 25.9% 25.7% 27.0% 26.5% 26.5% 25.6% 26.2% 25.7% 25.2% 24.7% 25.4% 24.4% 24.7% 23.6% 23.4% 24.7% 25.2% 21.7% 21.9% 22.4% 23.0% 22.2% 22.6% 22.6% 22.1% 22.4% 22.8% 22.0% 20.8% 19.2% 19.5% 20.4% 20.0% 20.0%
Koszty i Wydatki (mln) 184 182 187 185 185 191 192 205 213 204 202 218 210 205 199 196 199 196 201 206 212 210 212 190 208 306 312 347 562 693 673 576 574 572 418 419 324 371 353 312 313 294
EBIT (mln) -9 4 4 7 6 5 -17 9 9 3 6 8 -6 4 4 3 -24 -3 -15 0 2 -1 -14 -0 6 21 16 26 76 91 79 52 51 44 35 20 13 8 -13 3 -3 -1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 163.7% 38.8% -493.71% 35.9% 53.9% -36.98% 137.9% -10.31% -172.63% 30.5% -32.67% -68.39% 281.4% -163.28% -447.67% -95.50% 108.1% -71.95% -9.33% -420.17% 189.8% 2884.4% 216.2% 7041.5% 1241.4% 331.7% 395.8% 97.3% -32.25% -51.68% -55.36% -61.09% -73.92% -81.48% -137.03% -85.95% -125.57% -112.04%
EBIT (%) -4.72% 2.0% 2.2% 3.5% 2.9% 2.6% -8.53% 4.3% 3.9% 1.6% 3.1% 3.7% -2.88% 2.0% 2.1% 1.3% -12.00% -1.38% -7.45% 0.1% 0.9% -0.36% -6.31% -0.20% 2.6% 6.4% 4.8% 7.1% 11.9% 11.5% 10.5% 8.2% 8.2% 7.0% 6.5% 4.6% 3.2% 2.1% -3.83% 0.9% -1.11% -0.33%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 4 4 3 1 0 0 0 1 1 1
Koszty finansowe (mln) 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 2 3 4 4 3 4 4 3 1 1 0 1 1 1 1
Amortyzacja (mln) 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 4 3 5 3 4 3 2 3 3 3 3 3 4 4 4 5 5 5 4 5 5 4 4 5
EBITDA (mln) -23 6 7 12 -9 8 -17 12 -3 2 10 13 -3 8 8 7 -21 0 -12 2 5 2 -10 3 9 23 18 30 79 93 81 55 37 49 38 25 18 9 -14 8 1 4
EBITDA(%) 3.3% 3.1% 3.9% 6.3% 5.6% 4.1% 5.1% 5.8% 5.1% 2.9% 4.8% 5.8% 5.5% 3.9% 4.2% 3.8% 2.7% 1.2% 2.8% 3.2% 3.5% 1.8% 3.9% 3.7% 4.3% 7.6% 6.8% 8.4% 12.7% 12.4% 11.3% 10.0% 9.2% 8.9% 7.0% 6.2% 4.4% 3.4% -2.45% 2.7% 0.3% 1.5%
NOPLAT (mln) -20 4 3 2 -5 20 -24 15 -7 -1 6 7 -8 3 3 1 -26 -4 -17 -3 -1 -2 -14 -1 5 20 15 25 73 87 74 49 46 40 30 20 13 4 -20 3 -4 -1
Podatek (mln) 0 1 0 -3 1 1 -7 1 1 0 1 0 -36 1 1 1 -6 -3 35 0 -0 0 -0 0 -0 1 3 1 -4 25 21 14 8 11 9 7 4 1 -4 1 -0 -0
Zysk Netto (mln) -20 3 3 5 -6 19 -17 14 -8 -2 5 7 28 2 2 -0 -20 -2 -52 -3 -1 -2 -14 -1 5 19 12 23 78 62 53 35 39 29 21 13 9 3 -16 3 -4 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -69.84% 548.3% -769.92% 180.8% 29.3% -110.57% 128.1% -52.20% 454.5% 181.7% -68.27% -106.56% -170.45% -207.61% -3457.63% 609.3% -94.19% 18.2% -72.61% -57.35% 503.1% 1031.0% 181.6% 1856.6% 1582.0% 218.7% 358.0% 48.5% -49.99% -52.51% -59.65% -63.18% -76.70% -90.85% -175.19% -80.06% -141.52% -118.20%
Zysk netto (%) -10.75% 1.6% 1.3% 2.6% -3.16% 9.7% -8.64% 6.5% -3.54% -0.97% 2.3% 2.9% 12.7% 0.8% 0.8% -0.22% -9.80% -0.91% -25.49% -1.50% -0.53% -0.99% -6.53% -0.69% 2.1% 5.9% 3.5% 6.3% 12.1% 7.9% 7.0% 5.5% 6.2% 4.7% 3.9% 2.9% 2.2% 0.7% -4.72% 0.8% -1.21% -0.17%
EPS -0.65 0.09 0.08 0.16 -0.19 0.6 -0.54 0.44 -0.24 -0.0611 0.14 0.19 0.78 0.05 0.04 -0.0124 -0.56 -0.05 -1.44 -0.09 -0.0319 -0.06 -0.39 -0.0369 0.13 0.54 0.32 0.63 2.1 1.67 1.41 0.94 1.06 0.82 0.6 0.37 0.26 0.0787 -0.47 0.0774 -0.12 -0.02
EPS (rozwodnione) -0.65 0.05 0.08 0.16 -0.19 0.09 -0.54 0.22 -0.24 -0.0551 0.13 0.19 0.77 0.05 0.04 -0.0124 -0.55 -0.0495 -1.44 -0.0872 -0.0319 -0.0582 -0.39 -0.0369 0.13 0.53 0.31 0.62 2.07 1.63 1.4 0.93 1.05 0.81 0.6 0.36 0.26 0.0778 -0.47 0.0773 -0.12 -0.02
Ilośc akcji (mln) 31 31 31 32 32 32 32 32 32 33 36 36 36 36 36 36 35 35 36 35 36 35 36 36 36 36 37 37 37 37 37 37 36 36 35 35 34 34 34 33 32 32
Ważona ilośc akcji (mln) 31 35 32 32 32 36 32 36 32 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 37 37 37 38 38 38 38 37 37 37 36 35 35 35 34 33 32 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD