Cogent Communications Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 3 52 59 91 135 149 186 215 236 263 306 317 348 380 404 447 485 520 546 568 590 600 941 784
Przychód Δ r/r 0.0% inf% 1620.1% 14.5% 53.6% 48.1% 10.2% 24.5% 16.1% 9.4% 11.7% 16.0% 3.8% 9.8% 9.2% 6.4% 10.6% 8.6% 7.2% 5.0% 4.0% 3.8% 1.7% 56.9% -16.7%
Marża brutto 0.0% -572.5% 5.0% 18.7% 29.5% 36.3% 46.1% 52.7% 56.8% 56.4% 54.8% 56.7% 54.7% 56.8% 57.9% 56.8% 56.6% 56.9% 57.8% 59.8% 61.4% 61.6% 61.9% 17.5% 19.4%
EBIT (mln) 14 61 62 81 84 62 47 30 22 -4 15 37 31 46 54 53 64 76 87 100 107 119 114 -111 -239
EBIT Δ r/r 0.0% 329.5% 1.9% 30.4% 3.5% -26.1% -25.1% -35.7% -25.8% -117.0% -501.9% 139.9% -15.2% 49.0% 16.8% -1.6% 20.8% 18.5% 14.0% 15.8% 6.6% 11.5% -4.4% -197.3% 115.7%
EBIT (%) 0.0% 2024.3% 120.0% 136.7% 92.1% 46.0% 31.2% 16.1% 10.3% -1.6% 5.8% 11.9% 9.8% 13.3% 14.2% 13.1% 14.3% 15.6% 16.6% 18.4% 18.8% 20.2% 19.0% -11.8% -30.5%
Koszty finansowe (mln) 1 8 36 20 13 12 11 10 11 16 17 35 36 42 50 41 41 48 51 57 62 67 68 107 43
EBITDA (mln) -14 -44 -36 -467 -15 6 13 33 -15 57 73 97 95 113 113 118 133 152 173 189 191 203 212 121 170
EBITDA(%) 0.0% -1472.7% -68.4% -785.3% -16.4% 4.4% 9.0% 17.8% -7.1% 24.2% 27.8% 31.8% 30.1% 32.5% 29.7% 29.1% 29.8% 31.3% 33.2% 34.7% 33.7% 34.3% 35.3% 12.9% 21.6%
Podatek (mln) -2 6 21 -437 7 7 7 -1 2 -1 -1 -2 1 -50 4 8 9 25 13 15 4 23 21 -54 -56
Zysk Netto (mln) -12 -67 -92 141 -90 -68 -54 -31 27 -17 1 8 -4 57 1 5 15 6 29 38 6 48 5 1,273 -204
Zysk netto Δ r/r 0.0% 468.9% 37.3% -253.2% -163.7% -24.7% -20.4% -42.3% -186.3% -164.0% -103.9% 1027.4% -156.4% -1433.5% -98.6% 514.3% 204.9% -60.6% 387.9% 30.9% -83.4% 675.2% -89.3% 24646.2% -116.0%
Zysk netto (%) 0.0% -2217.1% -176.9% 236.9% -98.2% -49.9% -36.1% -16.7% 12.4% -7.3% 0.3% 2.5% -1.3% 16.3% 0.2% 1.2% 3.3% 1.2% 5.5% 6.9% 1.1% 8.2% 0.9% 135.3% -26.0%
EPS -170.16 -391.36 -564.45 11.18 -117.43 -1.96 -1.16 -0.65 -0.34 -0.39 0.01 0.17 -0.0934 1.22 0.02 0.11 0.33 0.13 0.63 0.82 0.14 1.04 0.11 26.88 -4.3
EPS (rozwodnione) -170.16 -391.36 -564.45 11.18 -117.43 -1.96 -1.16 -0.65 -0.34 -0.39 0.01 0.17 -0.0934 1.21 0.02 0.11 0.33 0.13 0.63 0.81 0.13 1.03 0.11 26.62 -4.3
Ilośc akcji (mln) 0 0 0 8 1 34 46 48 45 44 45 45 46 46 46 45 45 45 45 46 46 46 47 47 48
Ważona ilośc akcji (mln) 0 0 0 8 1 34 46 48 45 44 45 46 46 47 46 45 45 45 46 46 47 47 47 48 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD