Clear Channel Outdoor Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,748 1,860 2,175 2,447 2,666 2,898 3,282 3,289 2,698 2,798 3,004 2,947 2,946 2,961 2,806 2,702 2,589 2,722 2,684 1,855 2,241 2,481 2,127 1,505
Przychód Δ r/r 0.0% 6.4% 16.9% 12.5% 9.0% 8.7% 13.3% 0.2% -18.0% 3.7% 7.4% -1.9% -0.0% 0.5% -5.2% -3.7% -4.2% 5.1% -1.4% -30.9% 20.8% 10.7% -14.3% -29.2%
Marża brutto 100.0% 48.5% 47.9% 48.4% 49.7% 49.9% 47.1% 42.8% 39.8% 44.2% 45.4% 45.3% 45.9% 46.1% 46.7% 46.9% 45.5% 46.0% 45.9% 35.2% 43.3% 46.5% 37.3% 54.8%
EBIT (mln) -101 128 150 243 324 445 555 -2,944 -815 187 303 267 290 282 261 638 232 252 253 -142 105 232 273 279
EBIT Δ r/r 0.0% -227.1% 17.4% 61.7% 33.1% 37.6% 24.6% -630.3% -72.3% -122.9% 62.1% -11.9% 8.7% -2.7% -7.6% 144.3% -63.6% 8.4% 0.4% -156.2% -173.5% 121.5% 17.9% 2.2%
EBIT (%) -5.8% 6.9% 6.9% 9.9% 12.1% 15.4% 16.9% -89.5% -30.2% 6.7% 10.1% 9.1% 9.8% 9.5% 9.3% 23.6% 9.0% 9.3% 9.4% -7.7% 4.7% 9.3% 12.8% 18.5%
Koszty finansowe (mln) 0 0 160 0 198 163 0 155 154 239 197 374 353 353 356 375 380 388 420 360 350 363 421 402
EBITDA (mln) 459 449 539 645 733 830 921 748 461 622 749 768 758 771 717 967 631 578 552 127 358 490 515 508
EBITDA(%) 26.2% 24.2% 24.8% 26.4% 27.5% 28.6% 28.1% 22.7% 17.1% 22.2% 24.9% 26.1% 25.7% 26.0% 25.6% 35.8% 24.4% 21.2% 20.6% 6.9% 16.0% 19.7% 24.2% 33.7%
Podatek (mln) -63 -51 12 63 45 122 147 -220 -149 22 43 -107 15 -9 50 77 -280 33 72 -58 -35 -72 -17 -9
Zysk Netto (mln) -281 -3,583 -35 -155 62 153 246 -2,851 -868 -88 43 -183 -48 -10 -96 141 -644 -218 -362 -600 -433 -94 -190 -179
Zysk netto Δ r/r 0.0% 1177.0% -99.0% 344.0% -139.6% 148.6% 60.7% -1259.0% -69.5% -89.9% -149.1% -526.4% -73.5% -80.2% 901.8% -247.2% -555.6% -66.1% 65.8% 65.9% -27.8% -78.2% 101.3% -5.7%
Zysk netto (%) -16.1% -192.7% -1.6% -6.3% 2.3% 5.3% 7.5% -86.7% -32.2% -3.1% 1.4% -6.2% -1.6% -0.3% -3.4% 5.2% -24.9% -8.0% -13.5% -32.4% -19.3% -3.8% -8.9% -11.9%
EPS -0.89 -11.37 -0.0967 -0.49 0.19 0.43 0.69 -8.03 -2.44 -0.25 0.11 -0.51 -0.14 -0.0267 -0.27 0.37 -1.78 -0.6 -0.88 -1.29 -0.92 -0.2 -0.39 -0.37
EPS (rozwodnione) -0.89 -11.37 -0.0967 -0.49 0.19 0.43 0.69 -8.03 -2.44 -0.25 0.11 -0.51 -0.14 -0.0267 -0.27 0.37 -1.78 -0.6 -0.88 -1.29 -0.92 -0.2 -0.39 -0.37
Ilośc akcji (mln) 315 315 362 315 320 352 355 355 355 356 356 355 358 359 355 360 361 362 413 465 468 474 482 489
Ważona ilośc akcji (mln) 315 315 362 315 320 352 356 355 355 356 357 357 358 359 360 362 361 362 413 465 468 474 482 489
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD