Clean&Carbon Energy S.A.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 0.3
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Clean&Carbon Energy S.A. - - -
Mediana / Clean&Carbon Energy S.A. - - -


Pozostałe spółki z branży Coal
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Inner Mongolia Dian Tou Energy Corporation Limited 002128.SZ 6,114 5.5 8.7 1.2 Shenzhen
Gansu Jingyuan Coal Industry & Electricity Power Co., Ltd 000552.SZ 1,821 8.0 18.1 0.8 Shenzhen
China Qinfa Group Limited 0866.HK 507 3.3 7.8 2.0 HKSE
Shougang Fushan Resources Group Limited 0639.HK 1,751 6.9 9.0 0.8 HKSE
Shandong Jinling Mining Co., Ltd. 000655.SZ 584 64.7 18.1 1.2 Shenzhen
Jizhong Energy Resources Co., Ltd. 000937.SZ 2,814 4.6 24.6 0.9 Shenzhen
Shanxi Blue Flame Holding Company Limited 000968.SZ 1,001 8.2 15.0 1.1 Shenzhen
Mongolian Mining Corporation 0975.HK 811 1.5 3.5 0.7 HKSE
Henan Shenhuo Coal & Power Co.,Ltd 000933.SZ 5,160 4.2 9.1 1.6 Shenzhen
Shanxi Coking Coal Energy Group Co.,Ltd. 000983.SZ 5,035 2.9 12.6 1.0 Shenzhen
Perennial Energy Holdings Limited 2798.HK 151 0.1 2.5 0.3 HKSE
China Shenhua Energy Company Limited 1088.HK 104,448 10.3 11.3 1.4 HKSE
Nippon Coke & Engineering Company, Limited 3315.T 167 8.7 -1.7 0.6 Tokyo
Kinetic Development Group Limited 1277.HK 1,214 2.4 3.4 1.1 HKSE
Huili Resources (Group) Limited 1303.HK 70 4.3 2.3 0.4 HKSE
Yankuang Energy Group Company Limited 1171.HK 14,153 1.2 5.1 0.8 HKSE
Yancoal Australia Ltd 3668.HK 5,038 3.9 6.1 0.8 HKSE
E-Commodities Holdings Limited 1733.HK 306 1.3 2.5 0.3 HKSE
Sumiseki Holdings,Inc. 1514.T 253 11.9 8.6 1.3 Tokyo
SouthGobi Resources Ltd. 1878.HK 75 -0.7 0.8 -1.6 HKSE
Mitsui Matsushima Holdings Co., Ltd. 1518.T 384 2.3 6.4 0.9 Tokyo
China Coal Energy Company Limited 1898.HK 18,762 4.1 6.3 0.7 HKSE
Jinneng Holding Shanxi Coal Industry Co.,ltd. 601001.SS 2,789 6.5 7.7 1.0 Shanghai
Shanxi Antai Group Co.,Ltd 600408.SS 288 -16.2 -7.2 1.3 Shanghai
Anyuan Coal Industry Group Co., Ltd. 600397.SS 853 -29.0 -20.4 51.4 Shanghai
Shanxi Lu'an Environmental Energy Development Co., Ltd. 601699.SS 4,534 10.4 17.0 0.7 Shanghai
Henan Dayou Energy Co., Ltd 600403.SS 1,254 -11.0 -7.9 1.7 Shanghai
Wintime Energy Co.,Ltd. 600157.SS 4,144 3.1 26.2 0.6 Shanghai
China Coal Xinji Energy Co.,Ltd 601918.SS 2,326 0.3 7.1 1.0 Shanghai
Shaanxi Coal Industry Company Limited 601225.SS 27,998 4.3 8.2 1.9 Shanghai
Yankuang Energy Group Company Limited 600188.SS 14,252 1.6 8.7 1.4 Shanghai
Baotailong New Materials Co., Ltd. 601011.SS 697 -8.0 -11.3 0.9 Shanghai
Qinghai Spring Medicinal Resources Technology Co., Ltd. 600381.SS 362 -16.8 -16.0 2.5 Shanghai
Kailuan Energy Chemical Co.,Ltd. 600997.SS 1,289 10.6 14.5 0.7 Shanghai
Beijing Haohua Energy Resource Co., Ltd. 601101.SS 1,462 4.2 12.2 0.9 Shanghai
Shanxi Lanhua Sci-Tech Venture Co.,Ltd 600123.SS 1,323 11.1 15.3 0.6 Shanghai
China Shenhua Energy Company Limited 601088.SS 107,356 10.0 14.5 1.8 Shanghai
Pingdingshan Tianan Coal. Mining Co., Ltd. 601666.SS 2,428 -2.1 10.2 0.7 Shanghai
Zhengzhou Coal Industry & Electric Power Co., Ltd. 600121.SS 654 8.3 24.7 2.5 Shanghai
Shanghai Datun Energy Resources Co., Ltd. 600508.SS 1,162 8.9 16.7 0.7 Shanghai
Yunnan Coal & Energy Co.,Ltd. 600792.SS 545 -7.3 -6.3 1.4 Shanghai
Shanxi Coking Co., Ltd. 600740.SS 1,300 -103.9 72.9 0.6 Shanghai
Anhui Hengyuan Coal-Electricity Group Co., Ltd. 600971.SS 1,089 12.0 11.6 0.6 Shanghai
Shan Xi Huayang Group New Energy Co.,Ltd. 600348.SS 3,401 2.6 12.0 0.7 Shanghai
Guizhou Panjiang Refined Coal Co.,Ltd. 600395.SS 1,359 -19.7 -445.7 0.9 Shanghai
China Coal Energy Company Limited 601898.SS 18,556 4.0 8.5 0.9 Shanghai
PT Adaro Energy Indonesia Tbk ADRO.JK 3,236 9.1 3.0 0.7 Jakarta Stock Exchange
Adani Enterprises Limited ADANIENT.BO 33,976 14.7 41.5 5.9 Bombay Stock Exchange
PT ABM Investama Tbk ABMM.JK 501 -1.2 4.6 0.6 Jakarta Stock Exchange
Adani Enterprises Limited ADANIENT.NS 34,048 14.7 41.5 5.9 National Stock Exchange of India
Henan Jinma Energy Company Limited 6885.HK 72 -204.3 -1.5 0.2 HKSE
PT Adaro Minerals Indonesia Tbk ADMR.JK 2,498 5.5 6.6 1.7 Jakarta Stock Exchange
American Resources Corporation AREC 68 5.8 -1.7 -0.8 NASDAQ Capital Market
Arch Resources, Inc. ARCH 2,442 6.6 13.6 1.7 New York Stock Exchange
Banpu Public Company Limited BANPU-R.BK 1,310 -3.3 -15.8 0.4 Thailand
Aspire Mining Limited AKM.AX 89 33.8 13.6 2.0 Australian Securities Exchange
PT Atlas Resources Tbk ARII.JK 60 0.0 4.1 0.8 Jakarta Stock Exchange
Banpu Public Company Limited BANPU.BK 1,304 -3.3 -15.8 0.4 Thailand
Alliance Resource Partners, L.P. ARLP 3,308 4.9 11.8 1.6 NASDAQ Global Select
Alpha Metallurgical Resources, Inc. AMR 1,356 8.8 51.1 0.8 New York Stock Exchange
CONSOL Energy Inc. CEIX 2,474 4.7 36.7 1.1 New York Stock Exchange
Peabody Energy Corporation BTU 1,568 2.4 4.3 0.4 New York Stock Exchange
PT Bayan Resources Tbk BYAN.JK 40,330 33.4 43.6 16.7 Jakarta Stock Exchange
Bathurst Resources Limited BRL.AX 122 29.3 4.4 0.5 Australian Securities Exchange
Belon Joint Stock Company BLNG.ME 210 1,329.8 -24.1 3.1 Moscow Stock Exchange
PT Bumi Resources Tbk BUMI.JK 2,564 21.0 121.5 1.6 Jakarta Stock Exchange
PT Baramulti Suksessarana Tbk BSSR.JK 622 4.8 5.7 2.2 Jakarta Stock Exchange
Banpu Public Company Limited BPFG.F 1,298 -3.3 -14.3 0.4 Frankfurt Stock Exchange
Colonial Coal International Corp. CAD.V 186 -32.1 -31.3 12.0 Toronto Stock Exchange Ventures
PT Dian Swastatika Sentosa Tbk DSSA.JK 21,331 26.0 67.1 12.9 Jakarta Stock Exchange
Coal India Limited COALINDIA.BO 28,132 5.1 6.9 2.5 Bombay Stock Exchange
PT Darma Henwa Tbk DEWA.JK 236 7.4 93.2 1.5 Jakarta Stock Exchange
Coronado Global Resources Inc. CRN.AX 142 -0.4 -1.0 0.1 Australian Securities Exchange
PT Delta Dunia Makmur Tbk DOID.JK 187 -42.4 -3.1 1.0 Jakarta Stock Exchange
Coal India Limited COALINDIA.NS 28,125 5.1 6.9 2.5 National Stock Exchange of India
PT Dwi Guna Laksana Tbk DWGL.JK 123 10.7 19.8 6.3 Jakarta Stock Exchange
GreenX Metals Limited GRX.WA 135 -54.0 -43.4 13.0 Warsaw Stock Exchange
PT Golden Energy Mines Tbk GEMS.JK 3,289 5.1 6.9 5.0 Jakarta Stock Exchange
Gujarat Mineral Development Corporation Limited GMDCLTD.BO 1,498 15.9 18.9 2.0 Bombay Stock Exchange
HMS Bergbau AG HMU.DE 174 7.0 11.3 3.1 Frankfurt Stock Exchange
Gujarat Mineral Development Corporation Limited GMDCLTD.NS 1,499 15.9 18.9 2.0 National Stock Exchange of India
Hallador Energy Company HNRG 635 -4.3 -3.0 5.5 NASDAQ Capital Market
PT Harum Energy Tbk HRUM.JK 643 2.4 11.0 0.7 Jakarta Stock Exchange
GreenX Metals Limited GRX.L 129 -50.6 -42.1 14.2 London Stock Exchange
Warrior Met Coal, Inc. HCC 2,237 11.5 21.2 1.1 New York Stock Exchange
Jastrzebska Spólka Weglowa S.A. JSW.WA 683 -0.1 -0.3 0.3 Warsaw Stock Exchange
Lanna Resources Public Company Limited LANNA.BK 250 1.3 4.9 0.9 Thailand
PT Resource Alam Indonesia Tbk KKGI.JK 115 4.5 4.6 0.7 Jakarta Stock Exchange
PT. Indika Energy Tbk INDY.JK 426 -1.1 -60.9 0.4 Jakarta Stock Exchange
PT Indo Tambangraya Megah Tbk ITMG.JK 1,528 5.0 4.1 0.8 Jakarta Stock Exchange
Lubelski Wegiel Bogdanka S.A. LWB.WA 215 -1.4 -0.6 0.3 Warsaw Stock Exchange
Ramaco Resources, Inc. METC 572 6.8 -2,025.2 1.7 NASDAQ Global Select
Ramaco Resources, Inc. - 9.00% METCL 581 6.8 -2,025.2 1.7 NASDAQ Global Select
Ramaco Resources, Inc. METCB 592 7.3 -1,253.6 1.0 NASDAQ Global Select
PT Samindo Resources Tbk MYOH.JK 236 9.6 12.4 1.4 Jakarta Stock Exchange
PT Prima Andalan Mandiri Tbk MCOL.JK 1,006 8.4 11.7 1.8 Jakarta Stock Exchange
PT Mitrabara Adiperdana Tbk MBAP.JK 125 10.5 7.6 0.7 Jakarta Stock Exchange
NACCO Industries, Inc. NC 309 7.2 8.9 0.7 New York Stock Exchange
Natural Resource Partners L.P. NRP 1,241 5.7 42.6 2,096.1 New York Stock Exchange
New Hope Corporation Limited NHC.AX 2,118 3.6 5.9 1.3 Australian Securities Exchange
PT RMK Energy Tbk RMKE.JK 136 4.3 7.5 1.3 Jakarta Stock Exchange
Geo Energy Resources Limited RE4.SI 365 4.0 10.7 0.9 Stock Exchange of Singapore
Public Joint Stock Company Raspadskaya RASP.ME 1,891 6.3 -11.0 1.3 Moscow Stock Exchange
Refex Industries Limited REFEX.NS 708 25.1 40.3 5.3 National Stock Exchange of India
Refex Industries Limited REFEX.BO 707 25.1 40.3 5.3 Bombay Stock Exchange
PT Bukit Asam Tbk PTBA.JK 1,696 4.1 5.9 1.2 Jakarta Stock Exchange
PT Golden Eagle Energy Tbk SMMT.JK 178 21.3 127.2 49,147.9 Jakarta Stock Exchange
Washington H. Soul Pattinson and Company Limited SOL.AX 9,934 23.0 26.5 1.5 Australian Securities Exchange
PT Sumber Global Energy Tbk SGER.JK 309 4.7 9.8 2.3 Jakarta Stock Exchange
Stanmore Resources Limited SMR.AX 1,126 0.8 3.9 0.6 Australian Securities Exchange
Thungela Resources Limited TGA.L 655 3.3 3.6 0.5 London Stock Exchange
Southern Kuzbass Coal company Public joint-stock company UKUZ.ME 421 246.0 -3.6 -1.1 Moscow Stock Exchange
PT Ulima Nitra Tbk UNIQ.JK 75 8.8 17.9 2.7 Jakarta Stock Exchange
PT TBS Energi Utama Tbk TOBA.JK 364 1.0 13.1 1.0 Jakarta Stock Exchange
SunCoke Energy, Inc. SXC 678 1.4 7.3 1.0 New York Stock Exchange
Yancoal Australia Ltd YAL.AX 5,009 4.1 6.3 0.8 Australian Securities Exchange
Whitehaven Coal Limited WHC.AX 3,024 1.4 25.3 0.8 Australian Securities Exchange