index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
19 |
21 |
33 |
46 |
31 |
21 |
36 |
Przychód Δ r/r |
0.0% |
10.4% |
55.3% |
37.9% |
-32.1% |
-33.3% |
71.4% |
Marża brutto |
100.0% |
-122.9% |
-133.4% |
93.7% |
75.6% |
62.7% |
100.0% |
EBIT (mln) |
-16 |
-35 |
-60 |
-82 |
-130 |
-139 |
-120 |
EBIT Δ r/r |
0.0% |
116.3% |
70.5% |
35.9% |
57.7% |
7.3% |
-14.0% |
EBIT (%) |
-84.6% |
-165.8% |
-182.1% |
-179.4% |
-416.6% |
-669.8% |
-336.1% |
Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
2 |
1 |
0 |
EBITDA (mln) |
-15 |
-34 |
-58 |
-80 |
-126 |
-131 |
-103 |
EBITDA(%) |
-78.1% |
-158.4% |
-176.0% |
-175.3% |
-405.1% |
-632.6% |
-290.5% |
Podatek (mln) |
1 |
1 |
-1 |
2 |
-2 |
1 |
0 |
Zysk Netto (mln) |
-16 |
-34 |
-66 |
-86 |
-126 |
-132 |
-105 |
Zysk netto Δ r/r |
0.0% |
117.0% |
94.5% |
29.7% |
47.0% |
4.7% |
-20.5% |
Zysk netto (%) |
-81.1% |
-159.5% |
-199.8% |
-187.9% |
-406.8% |
-638.3% |
-296.0% |
EPS |
-1.06 |
-0.79 |
-1.54 |
-1.87 |
-2.59 |
-2.67 |
-1.52 |
EPS (rozwodnione) |
-1.06 |
-0.79 |
-1.54 |
-1.87 |
-2.59 |
-2.67 |
-1.52 |
Ilośc akcji (mln) |
15 |
43 |
43 |
46 |
49 |
50 |
69 |
Ważona ilośc akcji (mln) |
15 |
43 |
43 |
46 |
49 |
50 |
69 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |