Wall Street Experts
ver. ZuMIgo(08/25)
The Chemours Company
Rachunek Zysków i Strat
Przychody TTM (mln): 5 750
EBIT TTM (mln): 274
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,972 |
7,365 |
6,859 |
6,432 |
5,717 |
5,400 |
6,183 |
6,638 |
5,526 |
4,969 |
6,345 |
6,794 |
6,027 |
5,782 |
Przychód Δ r/r |
0.0% |
-7.6% |
-6.9% |
-6.2% |
-11.1% |
-5.5% |
14.5% |
7.4% |
-16.8% |
-10.1% |
27.7% |
7.1% |
-11.3% |
-4.1% |
Marża brutto |
32.6% |
31.9% |
21.3% |
21.1% |
16.7% |
20.6% |
28.4% |
29.7% |
19.2% |
21.5% |
21.8% |
23.8% |
21.8% |
19.9% |
EBIT (mln) |
1,731 |
1,459 |
532 |
532 |
226 |
96 |
1,072 |
1,232 |
171 |
509 |
888 |
913 |
-87 |
457 |
EBIT Δ r/r |
0.0% |
-15.7% |
-63.5% |
0.0% |
-57.5% |
-57.5% |
1016.7% |
14.9% |
-86.1% |
197.7% |
74.5% |
2.8% |
-109.5% |
-625.3% |
EBIT (%) |
21.7% |
19.8% |
7.8% |
8.3% |
4.0% |
1.8% |
17.3% |
18.6% |
3.1% |
10.2% |
14.0% |
13.4% |
-1.4% |
7.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
132 |
213 |
215 |
195 |
208 |
210 |
185 |
163 |
208 |
264 |
EBITDA (mln) |
1,926 |
1,766 |
826 |
836 |
559 |
656 |
1,457 |
1,721 |
482 |
829 |
1,205 |
1,204 |
220 |
692 |
EBITDA(%) |
24.2% |
24.0% |
12.0% |
13.0% |
9.8% |
12.1% |
23.6% |
25.9% |
8.7% |
16.7% |
19.0% |
17.7% |
3.7% |
12.0% |
Podatek (mln) |
474 |
427 |
152 |
149 |
-98 |
-18 |
165 |
159 |
-72 |
-40 |
68 |
163 |
-81 |
41 |
Zysk Netto (mln) |
1,431 |
1,057 |
423 |
400 |
-90 |
7 |
746 |
995 |
-52 |
219 |
608 |
578 |
-238 |
86 |
Zysk netto Δ r/r |
0.0% |
-26.1% |
-60.0% |
-5.4% |
-122.5% |
-107.8% |
10557.1% |
33.4% |
-105.2% |
-521.2% |
177.6% |
-4.9% |
-141.2% |
-136.1% |
Zysk netto (%) |
18.0% |
14.4% |
6.2% |
6.2% |
-1.6% |
0.1% |
12.1% |
15.0% |
-0.9% |
4.4% |
9.6% |
8.5% |
-3.9% |
1.5% |
EPS |
7.89 |
5.83 |
2.33 |
2.21 |
-0.5 |
0.04 |
4.04 |
5.62 |
-0.32 |
1.33 |
3.69 |
3.72 |
-1.6 |
0.58 |
EPS (rozwodnione) |
7.83 |
5.78 |
2.31 |
2.19 |
-0.5 |
0.04 |
3.91 |
5.45 |
-0.32 |
1.32 |
3.6 |
3.65 |
-1.6 |
0.57 |
Ilośc akcji (mln) |
181 |
181 |
181 |
181 |
180 |
182 |
185 |
177 |
165 |
165 |
165 |
155 |
149 |
149 |
Ważona ilośc akcji (mln) |
183 |
183 |
183 |
183 |
181 |
183 |
191 |
183 |
165 |
166 |
169 |
158 |
149 |
150 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |