index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
0 |
1 |
0 |
7 |
24 |
26 |
0 |
2 |
4 |
Przychód Δ r/r |
0.0% |
-68.6% |
27.3% |
-53.5% |
2991.5% |
226.9% |
9.0% |
-99.4% |
1057.3% |
134.6% |
Marża brutto |
41.0% |
49.9% |
100.0% |
100.0% |
-27.2% |
-47.3% |
-9.9% |
100.0% |
78.3% |
100.0% |
EBIT (mln) |
-6 |
-12 |
-26 |
-28 |
-40 |
-44 |
-29 |
-22 |
-319 |
-258 |
EBIT Δ r/r |
0.0% |
108.3% |
113.0% |
9.0% |
41.1% |
10.5% |
-33.1% |
-23.7% |
1325.5% |
-19.0% |
EBIT (%) |
-457.1% |
-3034.8% |
-5076.6% |
-11913.1% |
-543.8% |
-183.8% |
-112.9% |
-14248.4% |
-17550.0% |
-6062.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
19 |
34 |
EBITDA (mln) |
-6 |
-12 |
-25 |
-26 |
-36 |
-41 |
-29 |
-22 |
-65 |
-242 |
EBITDA(%) |
-445.5% |
-2948.4% |
-4968.1% |
-10810.6% |
-499.8% |
-170.2% |
-109.8% |
-14248.4% |
-3557.5% |
-5669.5% |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
-0 |
-1 |
-0 |
0 |
Zysk Netto (mln) |
-6 |
-12 |
-26 |
-28 |
-40 |
-45 |
-29 |
-17 |
-268 |
-251 |
Zysk netto Δ r/r |
0.0% |
105.2% |
115.0% |
7.4% |
42.0% |
13.2% |
-34.9% |
-42.2% |
1484.4% |
-6.1% |
Zysk netto (%) |
-463.0% |
-3029.1% |
-5114.2% |
-11820.8% |
-542.9% |
-188.0% |
-112.4% |
-10758.6% |
-14729.1% |
-5898.4% |
EPS |
-11.07 |
-22.72 |
-56.1 |
-45.46 |
-60.37 |
-66.16 |
-38.96 |
-18.36 |
-25.95 |
-0.0108 |
EPS (rozwodnione) |
-11.07 |
-22.72 |
-56.1 |
-45.46 |
-60.37 |
-66.16 |
-38.96 |
-18.36 |
-25.95 |
-0.0108 |
Ilośc akcji (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
10 |
23,222 |
Ważona ilośc akcji (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
10 |
23,222 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |