Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 842.0 | 2 134.0 | 1 919.0 | 2 067.0 | 2 308.0 | 2 426.0 | 2 374.0 | 2 534.0 | 2 636.0 | 2 858.0 | 2 675.0 | 2 890.0 | 3 146.0 | 4 349.0 | 4 282.0 | 4 083.0 | 3 075.0 | 3 158.0 | 3 312.0 | 3 244.0 | 3 004.0 | 2 781.0 | 3 306.0 | 3 525.0 | 3 604.0 | 3 736.0 |
| Aktywa trwałe (mln) | 1 183.0 | 944.0 | 951.0 | 1 108.0 | 1 168.0 | 1 253.0 | 1 126.0 | 1 279.0 | 1 359.0 | 1 450.0 | 1 478.0 | 1 449.0 | 1 594.0 | 2 923.0 | 2 781.0 | 2 728.0 | 2 018.0 | 2 042.0 | 2 050.0 | 1 858.0 | 1 794.0 | 1 803.0 | 1 881.0 | 1 705.0 | 1 978.0 | 2 131.0 |
| Rzeczowe aktywa trwałe netto | 1 024.0 | 806.0 | 807.0 | 885.0 | 913.0 | 918.0 | 832.0 | 964.0 | 1 016.0 | 1 081.0 | 1 012.0 | 975.0 | 1 038.0 | 1 552.0 | 1 605.0 | 1 580.0 | 1 383.0 | 1 290.0 | 1 305.0 | 1 296.0 | 1 348.0 | 1 314.0 | 1 376.0 | 1 270.0 | 1 412.0 | 1 534.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.0 | 34.0 | 34.0 | 37.0 | 39.0 | 40.0 | 480.0 | 504.0 | 536.0 | 154.0 | 152.0 | 154.0 | 93.0 | 90.0 | 134.0 | 140.0 | 129.0 | 134.0 | 133.0 |
| Wartości niematerialne i prawne | 20.0 | 21.0 | 21.0 | 113.0 | 119.0 | 118.0 | 31.0 | 5.0 | 4.0 | 3.0 | 2.0 | 4.0 | 3.0 | 330.0 | 310.0 | 347.0 | 153.0 | 140.0 | 137.0 | 98.0 | 96.0 | 103.0 | 100.0 | 63.0 | 60.0 | 53.0 |
| Wartość firmy i wartości niematerialne i prawne | 20.0 | 21.0 | 21.0 | 113.0 | 119.0 | 118.0 | 31.0 | 36.0 | 38.0 | 37.0 | 39.0 | 43.0 | 43.0 | 810.0 | 814.0 | 883.0 | 307.0 | 292.0 | 291.0 | 191.0 | 186.0 | 237.0 | 240.0 | 192.0 | 194.0 | 186.0 |
| Należności netto | 321.0 | 280.0 | 267.0 | 304.0 | 333.0 | 384.0 | 430.0 | 534.0 | 563.0 | 646.0 | 452.0 | 575.0 | 659.0 | 687.0 | 852.0 | 686.0 | 477.0 | 456.0 | 527.0 | 637.0 | 530.0 | 418.0 | 645.0 | 836.0 | 695.0 | 733.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.0 | 62.0 | 68.0 | 54.0 | 61.0 | 61.0 | 60.0 | 115.0 | 120.0 | 68.0 | 57.0 | 53.0 | 56.0 | 52.0 | 39.0 | 39.0 | 40.0 | 20.0 | 20.0 | 23.0 |
| Aktywa obrotowe | 659.0 | 1 190.0 | 968.0 | 959.0 | 1 140.0 | 1 173.0 | 1 248.0 | 1 255.0 | 1 277.0 | 1 408.0 | 1 197.0 | 1 441.0 | 1 552.0 | 1 426.0 | 1 501.0 | 1 355.0 | 1 057.0 | 1 116.0 | 1 262.0 | 1 386.0 | 1 210.0 | 978.0 | 1 425.0 | 1 820.0 | 1 626.0 | 1 605.0 |
| Środki pieniężne i Inwestycje | 35.0 | 638.0 | 364.0 | 159.0 | 247.0 | 229.0 | 211.0 | 190.0 | 156.0 | 130.0 | 305.0 | 389.0 | 286.0 | 120.0 | 95.0 | 66.0 | 77.0 | 200.0 | 280.0 | 175.0 | 169.0 | 151.0 | 168.0 | 206.0 | 238.0 | 223.0 |
| Zapasy | 259.0 | 232.0 | 285.0 | 435.0 | 485.0 | 482.0 | 495.0 | 420.0 | 442.0 | 523.0 | 358.0 | 373.0 | 393.0 | 535.0 | 458.0 | 499.0 | 397.0 | 348.0 | 396.0 | 511.0 | 466.0 | 359.0 | 523.0 | 664.0 | 585.0 | 552.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.0 | 30.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 35.0 | 638.0 | 364.0 | 159.0 | 247.0 | 159.0 | 181.0 | 189.0 | 154.0 | 129.0 | 304.0 | 388.0 | 286.0 | 120.0 | 95.0 | 66.0 | 77.0 | 200.0 | 280.0 | 175.0 | 169.0 | 151.0 | 168.0 | 206.0 | 238.0 | 223.0 |
| Należności krótkoterminowe | 252.0 | 425.0 | 243.0 | 238.0 | 278.0 | 174.0 | 321.0 | 252.0 | 305.0 | 314.0 | 407.0 | 447.0 | 460.0 | 606.0 | 535.0 | 510.0 | 390.0 | 364.0 | 457.0 | 613.0 | 537.0 | 488.0 | 667.0 | 707.0 | 600.0 | 676.0 |
| Dług krótkoterminowy | 197.0 | 68.0 | 43.0 | 45.0 | 55.0 | 32.0 | 81.0 | 92.0 | 82.0 | 130.0 | 34.0 | 52.0 | 143.0 | 247.0 | 278.0 | 68.0 | 23.0 | 8.0 | 263.0 | 284.0 | 40.0 | 21.0 | 445.0 | 354.0 | 182.0 | 53.0 |
| Zobowiązania krótkoterminowe | 450.0 | 494.0 | 291.0 | 286.0 | 352.0 | 372.0 | 433.0 | 505.0 | 549.0 | 601.0 | 471.0 | 539.0 | 646.0 | 923.0 | 850.0 | 625.0 | 439.0 | 421.0 | 741.0 | 952.0 | 599.0 | 529.0 | 1 147.0 | 1 105.0 | 822.0 | 772.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (13.0) | (40.0) | 3.0 | 116.0 | 0.0 | 134.0 | 124.0 | 119.0 | 25.0 | 34.0 | 31.0 | (118.0) | (101.0) | (115.0) | (90.0) | (57.0) | (97.0) | 29.0 | 0.0 | 0.0 | 0.0 | 65.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 654.0 | 562.0 | 651.0 | 769.0 | 837.0 | 818.0 | 785.0 | 765.0 | 817.0 | 898.0 | 966.0 | 936.0 | 886.0 | 1 486.0 | 1 349.0 | 1 392.0 | 1 294.0 | 1 365.0 | 970.0 | 1 013.0 | 1 271.0 | 1 438.0 | 1 069.0 | 1 388.0 | 1 375.0 | 1 374.0 |
| Rezerwy z tytułu odroczonego podatku | 68.0 | 90.0 | 94.0 | 104.0 | 101.0 | 22.0 | 15.0 | 20.0 | 16.0 | 18.0 | 10.0 | 10.0 | 6.0 | 8.0 | 62.0 | 58.0 | 59.0 | 139.0 | 38.0 | 42.0 | 41.0 | 58.0 | 73.0 | 65.0 | 50.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 89.0 | 84.0 | 83.0 | 84.0 | 0.0 |
| Zobowiązania ogółem | 1 104.0 | 1 056.0 | 942.0 | 1 055.0 | 1 189.0 | 1 190.0 | 1 218.0 | 1 270.0 | 1 366.0 | 1 499.0 | 1 437.0 | 1 475.0 | 1 532.0 | 2 409.0 | 2 199.0 | 2 017.0 | 1 733.0 | 1 786.0 | 1 711.0 | 1 965.0 | 1 870.0 | 1 967.0 | 2 216.0 | 2 493.0 | 2 197.0 | 2 146.0 |
| Kapitał własny | 706.0 | 1 047.0 | 950.0 | 977.0 | 1 079.0 | 1 191.0 | 1 099.0 | 1 196.0 | 1 194.0 | 1 249.0 | 1 135.0 | 1 300.0 | 1 485.0 | 1 814.0 | 1 951.0 | 1 944.0 | 1 238.0 | 1 274.0 | 1 480.0 | 1 279.0 | 1 134.0 | 814.0 | 1 090.0 | 1 032.0 | 1 407.0 | 1 590.0 |
| Udziały mniejszościowe | 32.0 | 31.0 | 27.0 | 35.0 | 40.0 | 45.0 | 57.0 | 68.0 | 76.0 | 110.0 | 103.0 | 115.0 | 129.0 | 126.0 | 132.0 | 122.0 | 104.0 | 98.0 | 121.0 | 125.0 | 136.0 | 123.0 | 143.0 | 134.0 | 143.0 | 165.0 |
| Pasywa | 1 842.0 | 2 134.0 | 1 919.0 | 2 067.0 | 2 308.0 | 2 426.0 | 2 374.0 | 2 534.0 | 2 636.0 | 2 858.0 | 2 675.0 | 2 890.0 | 3 146.0 | 4 349.0 | 4 282.0 | 4 083.0 | 3 075.0 | 3 158.0 | 3 312.0 | 3 244.0 | 3 004.0 | 2 781.0 | 3 306.0 | 3 525.0 | 3 604.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.0 | 99.0 | 63.0 | 70.0 | 55.0 | 62.0 | 62.0 | 60.0 | 115.0 | 120.0 | 68.0 | 57.0 | 53.0 | 56.0 | 52.0 | 39.0 | 39.0 | 40.0 | 20.0 | 20.0 | 23.0 |
| Dług (mln) | 616.0 | 397.0 | 462.0 | 540.0 | 571.0 | 538.0 | 544.0 | 551.0 | 585.0 | 716.0 | 657.0 | 652.0 | 702.0 | 1 419.0 | 1 298.0 | 1 072.0 | 993.0 | 926.0 | 924.0 | 1 003.0 | 1 064.0 | 1 115.0 | 1 162.0 | 1 443.0 | 1 276.0 | 1 140.0 |
| Środki pieniężne i inne aktywa pieniężne | 35.0 | 638.0 | 364.0 | 159.0 | 247.0 | 159.0 | 181.0 | 189.0 | 154.0 | 129.0 | 304.0 | 388.0 | 286.0 | 120.0 | 95.0 | 66.0 | 77.0 | 200.0 | 280.0 | 175.0 | 169.0 | 151.0 | 168.0 | 206.0 | 238.0 | 223.0 |
| Dług netto | 581.0 | (241.0) | 98.0 | 381.0 | 324.0 | 379.0 | 363.0 | 362.0 | 431.0 | 587.0 | 353.0 | 264.0 | 416.0 | 1 299.0 | 1 203.0 | 1 006.0 | 916.0 | 726.0 | 644.0 | 828.0 | 895.0 | 964.0 | 994.0 | 1 237.0 | 1 038.0 | 917.0 |
| Ticker | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT | CBT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |