The Cato Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 285.789 310.742 332.041 383.41 351.573 394.134 406.636 432.322 420.792 435.353 480.99 522.092 551.089 532.646 596.918 608.278 642.344 606.324 516.076 499.006 684.976 591.452 633.766 553.14 526.705 452.361
Aktywa trwałe (mln) 76.972 95.253 108.833 122.519 124.173 127.712 134.959 132.809 127.742 119.984 110.223 107.318 121.957 142.432 150.17 153.827 170.292 162.516 143.596 127.318 322.179 300.902 278.098 275.467 283.643 229.175
Rzeczowe aktywa trwałe netto 69.338 85.819 100.137 113.307 114.367 117.59 124.104 128.461 123.19 116.262 102.769 99.773 115.445 134.227 141.129 135.181 138.303 126.386 109.368 94.304 289.47 272.367 244.348 244.658 218.708 209.196
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.504 0.835 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne (5.814) (5.389) (5.177) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.504 0.835 (2.091) (1.803) (1.301) 20.598 0.0 0.0 0.0 0.0
Należności netto 45.458 46.972 52.293 54.116 52.714 50.889 49.644 45.958 45.282 44.136 40.154 39.703 43.024 40.016 39.224 41.023 36.61 30.336 28.018 29.237 26.088 52.743 55.812 26.497 29.751 24.54
Inwestycje długoterminowe 0.014 (0.011) (0.023) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.894 1.618 2.091 1.803 1.301 1.264 1.818 1.923 11.41 1.139
Aktywa obrotowe 208.817 215.489 223.208 260.891 227.4 266.422 271.677 299.513 293.05 315.369 370.767 414.774 429.132 390.214 446.748 454.451 472.052 443.808 372.48 371.688 362.797 290.55 355.668 277.673 243.062 223.186
Środki pieniężne i Inwestycje 87.275 83.112 84.695 106.936 71.402 107.228 107.819 123.542 114.578 144.803 198.34 230.025 240.664 188.647 240.555 256.131 282.552 248.467 196.883 207.314 212.211 143.926 165.757 128.657 106.925 77.702
Zapasy 69.497 79.161 80.407 93.457 97.292 100.538 103.37 115.918 118.679 112.29 118.628 132.02 130.382 140.738 150.861 137.549 141.101 145.682 121.535 119.585 115.365 84.123 124.907 112.056 98.603 110.739
Inwestycje krótkoterminowe 56.886 57.911 42.923 74.871 47.545 88.588 86.085 98.709 92.995 102.541 147.955 181.395 205.771 157.578 161.128 162.185 215.495 201.233 118.836 182.711 200.387 126.416 145.998 108.652 79.012 57.423
Środki pieniężne i inne aktywa pieniężne 30.389 25.201 41.772 32.065 23.857 18.64 21.734 24.833 21.583 42.262 50.385 48.63 34.893 31.069 79.427 93.946 67.057 47.234 78.047 24.603 11.824 17.51 19.759 20.005 27.913 20.279
Należności krótkoterminowe 54.707 59.681 57.495 66.62 76.387 82.828 78.036 77.046 110.848 102.971 103.627 105.526 94.073 99.247 111.514 111.674 113.154 105.249 82.605 84.282 68.438 73.769 109.546 91.956 87.821 88.641
Dług krótkoterminowy 0.0 0.0 0.0 0.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 63.149 63.421 66.808 67.36 61.108 57.555
Zobowiązania krótkoterminowe 83.829 89.765 83.575 98.282 114.492 132.631 132.563 123.049 148.936 150.73 168.702 175.546 156.993 159.602 177.131 193.901 193.064 171.912 139.081 142.186 199.302 181.934 244.135 202.957 188.008 188.239
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (68.438) 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 13.18 13.22 13.768 14.964 42.97 50.328 34.125 32.48 24.486 22.81 21.21 20.982 27.417 27.81 28.678 34.179 36.615 50.509 50.642 39.984 169.16 163.02 135.435 123.59 146.376 101.826
Rezerwy z tytułu odroczonego podatku 5.806 5.386 5.177 6.31 10.203 10.172 9.261 8.817 1.707 2.528 4.087 5.695 7.887 3.33 1.373 3.363 0.0 0.0 0.0 0.0 48.302 53.761 46.824 45.421 39.888 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 210.333 206.736 184.329 174.767 92.013 145.896
Zobowiązania ogółem 97.009 102.985 97.343 113.246 157.462 182.959 166.688 155.529 173.422 173.54 189.912 196.528 184.41 187.412 205.809 228.08 229.679 222.421 189.723 182.17 368.462 344.954 379.57 326.547 334.384 290.065
Kapitał własny 188.78 207.757 234.698 270.164 194.111 211.175 239.948 276.793 247.37 261.813 291.078 325.564 366.679 345.234 391.109 380.198 412.665 383.903 326.353 316.836 316.514 246.498 254.196 226.593 192.321 162.296
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 285.789 310.742 332.041 383.41 351.573 394.134 406.636 432.322 420.792 435.353 480.99 522.092 551.089 532.646 596.918 608.278 642.344 606.324 516.076 499.006 684.976 591.452 633.766 553.14 526.705 452.361
Inwestycje 56.9 57.9 42.9 74.871 47.545 88.588 86.085 98.709 92.995 102.541 147.955 181.395 205.771 157.578 161.128 162.185 217.389 202.851 120.927 184.514 201.688 127.68 147.816 110.575 90.422 58.562
Dług (mln) 0.0 0.0 0.0 0.0 27.5 22.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 210.333 206.736 184.329 174.767 153.121 145.896
Środki pieniężne i inne aktywa pieniężne 30.389 25.201 41.772 32.065 23.857 18.64 21.734 24.833 21.583 42.262 50.385 48.63 34.893 31.069 79.427 93.946 67.057 47.234 78.047 24.603 11.824 17.51 19.759 20.005 27.913 20.279
Dług netto (30.389) (25.201) (41.772) (32.065) 3.643 3.36 (21.734) (24.833) (21.583) (42.262) (50.385) (48.63) (34.893) (31.069) (79.427) (93.946) (67.057) (47.234) (78.047) (24.603) 198.509 189.226 164.57 154.762 125.208 125.617
Ticker CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO CATO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD