Catapult Group International Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 3 0 9 13 47 56 67 69 88 77 84 100 117
Przychód Δ r/r 0.0% -100.0% inf% 50.2% 260.1% 20.8% 18.4% 3.6% 26.9% -12.3% 9.5% 18.5% 16.5%
Marża brutto 12.7% 0.0% 83.3% 85.3% 76.6% 75.8% 73.0% 73.7% 18.2% 74.5% 75.7% 81.1% 81.0%
EBIT (mln) -0 0 -4 -7 -10 -12 -13 -7 -15 -33 -31 -15 -8
EBIT Δ r/r 0.0% -100.0% -inf% 96.9% 40.5% 11.0% 10.6% -48.7% 124.5% 127.3% -8.5% -50.6% -46.9%
EBIT (%) -9.9% 0.0% -43.5% -57.1% -22.3% -20.5% -19.1% -9.5% -16.7% -43.4% -36.2% -15.1% -6.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 3 3
EBITDA (mln) -0 0 -4 -5 -3 -1 3 9 -8 -15 -10 11 18
EBITDA(%) -1.0% 0.0% -40.6% -39.1% -6.6% -2.7% 4.8% 13.7% -9.1% -19.3% -11.8% 11.2% 15.1%
Podatek (mln) 0 0 -1 -2 -0 1 0 -0 0 -1 0 1 -3
Zysk Netto (mln) -1 0 -3 -4 -10 -13 -9 -5 -15 -32 -31 -17 -9
Zysk netto Δ r/r 0.0% -100.0% -inf% 32.6% 138.0% 22.2% -30.9% -40.2% 192.9% 108.4% -2.2% -47.0% -47.5%
Zysk netto (%) -20.0% 0.0% -38.3% -33.8% -22.3% -22.6% -13.2% -7.6% -17.6% -41.8% -37.3% -16.7% -7.5%
EPS -0.0103 0.0 -0.0312 -0.036 -0.0663 -0.0734 -0.0468 -0.0278 -0.0804 -0.15 -0.15 -0.0697 -0.034
EPS (rozwodnione) -0.0103 0.0 -0.0312 -0.036 -0.0663 -0.0734 -0.0463 -0.0278 -0.0804 -0.15 -0.15 -0.0697 -0.034
Ilośc akcji (mln) 56 40 105 121 157 174 188 190 192 216 216 239 256
Ważona ilośc akcji (mln) 56 40 106 122 157 174 190 190 192 216 216 239 256
Waluta USD AUD AUD AUD AUD AUD AUD AUD USD USD USD USD USD