Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 500.8 | 576.886 | 600.875 | 572.233 | 639.696 | 716.521 | 818.698 | 858.471 | 903.04 | 885.228 | 1 012.981 | 1 188.035 | 1 319.301 | 1 287.387 | 1 326.02 | 1 500.731 | 1 455.506 | 1 504.839 | 1 603.209 | 1 695.176 | 1 764.243 | 2 203.235 | 2 554.901 | 2 573.023 | 2 478.622 | 2 395.081 |
| Aktywa trwałe (mln) | 92.2 | 83.239 | 109.128 | 84.73 | 87.775 | 99.06 | 112.179 | 124.274 | 192.825 | 213.55 | 18.297 | 17.356 | 17.219 | 26.082 | 28.043 | 31.261 | 33.643 | 34.673 | 36.151 | 477.688 | 461.735 | 393.468 | 1 211.019 | 975.808 | 50.747 | 712.323 |
| Rzeczowe aktywa trwałe netto | 9.2 | 13.914 | 16.798 | 15.359 | 13.538 | 12.187 | 11.987 | 12.898 | 12.771 | 11.617 | 10.451 | 9.617 | 9.587 | 10.735 | 13.231 | 16.909 | 19.648 | 21.086 | 21.586 | 22.031 | 20.527 | 18.057 | 18.113 | 19.958 | 38.193 | 41.174 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.471 | 7.471 | 7.471 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 12.569 | 12.569 | 14.262 | 14.262 | 14.262 | 17.309 | 17.309 | 21.352 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.375 | 0.268 | 0.161 | 3.757 | 3.222 | 2.762 | 2.405 | 1.997 | 1.996 | 1.554 | 4.281 | 3.423 | 2.564 | 4.126 | 3.345 | 5.007 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 5.09 | 9.743 | 5.333 | 8.627 | 8.348 | 8.068 | 7.846 | 7.739 | 7.632 | 15.347 | 14.812 | 14.352 | 13.995 | 13.587 | 14.565 | 14.123 | 18.543 | 17.685 | 16.826 | 21.435 | 20.654 | 26.359 |
| Należności netto | 2.8 | 3.528 | 2.627 | 2.539 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 762.082 | 879.732 | 4.992 | 95.779 | 110.651 | 1 124.5 |
| Inwestycje długoterminowe | 83.0 | 69.325 | 92.33 | 69.371 | 69.147 | 77.13 | 94.859 | 102.749 | 171.706 | 193.865 | 224.597 | 264.569 | 310.612 | 341.935 | 317.767 | 356.141 | 375.696 | 390.552 | 470.523 | 441.534 | 422.665 | 357.726 | 1 176.08 | 754.468 | 627.117 | 528.020999 |
| Aktywa obrotowe | 127.0 | 119.459 | 34.542 | 26.818 | 17.754 | 23.131 | 29.561 | 26.995 | 26.719 | 10.043 | 45.868 | 71.63 | 112.411 | 32.528 | 64.946 | 93.369 | 76.767 | 129.891 | 76.054 | 635.857 | 613.163 | 782.521 | 1 188.381 | 1 051.189 | 483.119 | 1 682.758 |
| Środki pieniężne i Inwestycje | 124.2 | 115.931 | 31.915 | 24.279 | 17.754 | 23.131 | 29.561 | 26.995 | 26.719 | 10.043 | 39.189 | 79.576 | 136.13 | 469.289 | 489.366 | 568.414 | 561.116 | 539.218 | 640.001 | 635.857 | 613.163 | 782.521 | 1 188.381 | 955.41 | 372.468 | 349.728 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (558.128) | (209.204) | 514.928 | 296.721 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.105 | 59.353 | 99.832 | 341.935 | 317.767 | 356.141 | 375.696 | 390.552 | 470.523 | 441.534 | 422.665 | 357.726 | 1 176.08 | 934.415 | 351.56 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 124.2 | 115.931 | 31.915 | 24.279 | 17.754 | 23.131 | 29.561 | 26.995 | 26.719 | 10.043 | 39.189 | 79.576 | 136.13 | 127.354 | 171.599 | 212.273 | 185.42 | 148.666 | 169.478 | 194.323 | 190.498 | 424.795 | 12.301 | 200.942 | 20.908 | 349.728 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 430.251 | 516.107 | 595.201 | 522.761 | 543.953 | 655.428 | 577.259 | 642.287 | 661.888 | 694.36 | 684.295 | 835.386 | 1 050.396 | 1 067.6 | 1 071.369 | 1 149.276 |
| Dług krótkoterminowy | 0.2 | 0.0 | 0.2 | 37.438 | 0.123 | 0.127 | 0.188 | 0.181 | 0.0 | 0.0 | 0.026 | 0.009 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.0 | 1.767 | 0.0 | 1.348 | 1.327 | 0.0 |
| Zobowiązania krótkoterminowe | 0.2 | 0.0 | 0.2 | 37.438 | 0.123 | 0.127 | 0.188 | 0.181 | 0.0 | 0.0 | 430.277 | 516.116 | 595.201 | 522.761 | 543.953 | 655.428 | 577.259 | 642.287 | 661.888 | 694.36 | 702.295 | 835.386 | 1 050.396 | 1 067.6 | 1 071.369 | 2 105.806999 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 833.619 | 0.0 | 1 066.252 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.7 | 3.7 | 803.588 | 778.987 | 453.136 | 529.825 | 563.552 | 590.611 | 591.64 | 644.871 | 670.869 | 654.517 | 716.233 | 770.968 | 817.758 | 1 106.689 | 1 258.707 | 1 067.6 | 2 248.813 | 60.244001 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.934 | 4.418 | 0.0 | 8.151 | 7.15 | 7.428 |
| Zobowiązania ogółem | 444.2 | 523.065 | 545.355 | 511.187 | 574.904 | 646.932 | 743.417 | 774.55 | 803.588 | 778.987 | 883.413 | 1 045.941 | 1 158.753 | 1 113.372 | 1 135.593 | 1 300.299 | 1 248.128 | 1 296.804 | 1 378.121 | 1 465.328 | 702.295 | 835.386 | 1 050.396 | 2 366.699 | 2 248.813 | 2 166.051 |
| Kapitał własny | 56.6 | 53.821 | 55.52 | 61.046 | 64.792 | 69.589 | 75.281 | 83.921 | 99.452 | 106.241 | 129.568 | 142.094 | 160.548 | 174.015 | 190.427 | 200.432 | 207.378 | 208.035 | 225.088 | 229.848 | 244.19 | 261.16 | 245.798 | 206.324 | 229.809 | 229.03 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 500.8 | 576.886 | 600.875 | 572.233 | 639.696 | 716.521 | 818.698 | 858.471 | 903.04 | 885.228 | 1 012.981 | 1 188.035 | 1 319.301 | 1 287.387 | 1 326.02 | 1 500.731 | 1 455.506 | 1 504.839 | 1 603.209 | 1 695.176 | 1 764.243 | 2 203.235 | 2 554.901 | 2 573.023 | 2 478.622 | 2 395.081 |
| Inwestycje | 83.0 | 69.325 | 92.33 | 69.371 | 69.147 | 77.13 | 94.859 | 102.749 | 171.706 | 193.865 | 264.702 | 323.922 | 410.444 | 683.87 | 635.534 | 712.282 | 751.392 | 781.104 | 941.046 | 883.068 | 845.33 | 715.452 | 2 352.16 | 1 868.83 | 978.677 | 528.020999 |
| Dług (mln) | 0.2 | 112.7 | 0.2 | 37.438 | 0.123 | 3.827 | 3.888 | 3.881 | 3.688 | 2.991 | 0.026 | 0.009 | 416.4 | 419.6 | 582.5 | 459.2 | 464.661 | 407.305 | 396.547 | 408.668 | 18.0 | 6.185 | 0.0 | 9.499 | 8.477 | 7.428 |
| Środki pieniężne i inne aktywa pieniężne | 124.2 | 115.931 | 31.915 | 24.279 | 17.754 | 23.131 | 29.561 | 26.995 | 26.719 | 10.043 | 39.189 | 79.576 | 136.13 | 127.354 | 171.599 | 212.273 | 185.42 | 148.666 | 169.478 | 194.323 | 190.498 | 424.795 | 12.301 | 200.942 | 20.908 | 349.728 |
| Dług netto | (124.0) | (3.231) | (31.715) | 13.159 | (17.631) | (19.304) | (25.673) | (23.114) | (23.031) | (7.052) | (39.163) | (79.567) | 280.27 | 292.246 | 410.901 | 246.927 | 279.241 | 258.639 | 227.069 | 214.345 | (172.498) | (418.61) | (12.301) | (191.443) | (12.431) | (342.3) |
| Ticker | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS | CASS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |