Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 99 | 198 | 317 | 454 | 589 | 551 | 951 | 1,655 | 914 | 894 |
| Przychód Δ r/r | 0.0% | 101.0% | 59.9% | 43.3% | 29.7% | -6.4% | 72.5% | 74.0% | -44.8% | -2.2% |
| Marża brutto | 95.7% | 95.2% | 94.4% | 94.5% | 93.8% | 92.3% | 69.1% | 39.7% | 71.3% | 82.6% |
| EBIT (mln) | -3 | 9 | 15 | 23 | 34 | 98 | 148 | 108 | 33 | 13 |
| EBIT Δ r/r | 0.0% | -439.0% | 78.2% | 51.8% | 48.0% | 184.8% | 51.7% | -26.8% | -69.9% | -58.9% |
| EBIT (%) | -2.6% | 4.3% | 4.8% | 5.1% | 5.8% | 17.7% | 15.6% | 6.6% | 3.6% | 1.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| EBITDA (mln) | -1 | 11 | 19 | 28 | 42 | 109 | 189 | 154 | 81 | 173 |
| EBITDA(%) | -1.4% | 5.6% | 6.0% | 6.2% | 7.2% | 19.8% | 19.8% | 9.3% | 8.9% | 19.4% |
| Podatek (mln) | -1 | 2 | 3 | -40 | -3 | 22 | 39 | 32 | 30 | 4 |
| Zysk Netto (mln) | -2 | 6 | 13 | 65 | 42 | 78 | 109 | 84 | 37 | 21 |
| Zysk netto Δ r/r | 0.0% | -497.1% | 103.2% | 393.7% | -35.3% | 84.0% | 40.9% | -22.8% | -56.2% | -43.2% |
| Zysk netto (%) | -1.7% | 3.3% | 4.2% | 14.4% | 7.2% | 14.1% | 11.5% | 5.1% | 4.0% | 2.3% |
| EPS | -0.0159 | -0.25 | 0.13 | 0.6 | 0.38 | 0.69 | -0.0013 | 1.64 | 0.27 | 0.2 |
| EPS (rozwodnione) | -0.0153 | -0.25 | 0.12 | 0.57 | 0.37 | 0.68 | -0.0013 | 1.51 | 0.27 | 0.2 |
| Ilośc akcji (mln) | 103 | 103 | 56 | 109 | 111 | 113 | 117 | 118 | 113 | 105 |
| Ważona ilośc akcji (mln) | 107 | 107 | 61 | 113 | 113 | 114 | 117 | 128 | 114 | 106 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |