| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
99 |
198 |
317 |
454 |
589 |
551 |
951 |
1,655 |
914 |
894 |
| Przychód Δ r/r |
0.0% |
101.0% |
59.9% |
43.3% |
29.7% |
-6.4% |
72.5% |
74.0% |
-44.8% |
-2.2% |
| Marża brutto |
95.7% |
95.2% |
94.4% |
94.5% |
93.8% |
92.3% |
69.1% |
39.7% |
71.3% |
82.6% |
| EBIT (mln) |
-3 |
9 |
15 |
23 |
34 |
98 |
148 |
108 |
33 |
13 |
| EBIT Δ r/r |
0.0% |
-439.0% |
78.2% |
51.8% |
48.0% |
184.8% |
51.7% |
-26.8% |
-69.9% |
-58.9% |
| EBIT (%) |
-2.6% |
4.3% |
4.8% |
5.1% |
5.8% |
17.7% |
15.6% |
6.6% |
3.6% |
1.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
| EBITDA (mln) |
-1 |
11 |
19 |
28 |
42 |
109 |
189 |
154 |
81 |
173 |
| EBITDA(%) |
-1.4% |
5.6% |
6.0% |
6.2% |
7.2% |
19.8% |
19.8% |
9.3% |
8.9% |
19.4% |
| Podatek (mln) |
-1 |
2 |
3 |
-40 |
-3 |
22 |
39 |
32 |
30 |
4 |
| Zysk Netto (mln) |
-2 |
6 |
13 |
65 |
42 |
78 |
109 |
84 |
37 |
21 |
| Zysk netto Δ r/r |
0.0% |
-497.1% |
103.2% |
393.7% |
-35.3% |
84.0% |
40.9% |
-22.8% |
-56.2% |
-43.2% |
| Zysk netto (%) |
-1.7% |
3.3% |
4.2% |
14.4% |
7.2% |
14.1% |
11.5% |
5.1% |
4.0% |
2.3% |
| EPS |
-0.0159 |
-0.25 |
0.13 |
0.6 |
0.38 |
0.69 |
-0.0013 |
1.64 |
0.27 |
0.2 |
| EPS (rozwodnione) |
-0.0153 |
-0.25 |
0.12 |
0.57 |
0.37 |
0.68 |
-0.0013 |
1.51 |
0.27 |
0.2 |
| Ilośc akcji (mln) |
103 |
103 |
56 |
109 |
111 |
113 |
117 |
118 |
113 |
105 |
| Ważona ilośc akcji (mln) |
107 |
107 |
61 |
113 |
113 |
114 |
117 |
128 |
114 |
106 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |